XML 21 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements
9 Months Ended
Sep. 30, 2013
Fair Value Disclosures [Abstract]  
Fair Value Disclosures [Text Block]

Note 12 – Fair Value Measurements

The Company values its company-owned life insurance policies, various deferred compensation assets and liabilities, acquisition-related consideration and an obligation related to a non-competition agreement at fair value. The Company's assets and liabilities subject to fair value measurement are as follows (in thousands):

 

     Fair Value Measurements at September 30, 2013
  Fair Value Using Fair Value Hierarchy
  as of          
AssetsSeptember 30, 2013 Level 1 Level 2 Level 3
Company-owned life insurance $1,795 $0 $1,795 $0
Company-owned life insurance - Deferred compensation assets 396  0  396  0
Other deferred compensation assets           
 Large capitalization registered investment companies 67  67  0  0
 Mid capitalization registered investment companies 6  6  0  0
 Small capitalization registered investment companies 12  12  0  0
 International developed and emerging markets registered investment           
companies 37  37  0  0
 Fixed income registered investment companies 8  8  0  0
             
Total$2,321 $130 $2,191 $0

     Fair Value Measurements at September 30, 2013
  Fair Value Using Fair Value Hierarchy
  as of          
LiabilitiesSeptember 30, 2013 Level 1 Level 2 Level 3
Deferred compensation liabilities           
 Large capitalization registered investment companies$369 $369 $0 $0
 Mid capitalization registered investment companies 102  102  0  0
 Small capitalization registered investment companies 87  87  0  0
 International developed and emerging markets registered investment           
companies 193  193  0  0
 Fixed income registered investment companies 44  44  0  0
 Fixed general account 165  0  165  0
Acquisition-related consideration 5,921  0  0  5,921
             
Total$6,881 $795 $165 $5,921

     Fair Value Measurements at December 31, 2012
  Fair Value Using Fair Value Hierarchy
  as of          
AssetsDecember 31, 2012 Level 1 Level 2 Level 3
Company-owned life insurance $1,653 $0 $1,653 $0
Company-owned life insurance - Deferred compensation assets 437  0  437  0
Other deferred compensation assets           
 Large capitalization registered investment companies 62  62  0  0
 Mid capitalization registered investment companies 6  6  0  0
 Small capitalization registered investment companies 9  9  0  0
 International developed and emerging markets registered investment           
companies 37  37  0  0
 Fixed income registered investment companies 8  8  0  0
             
Total$2,212 $122 $2,090 $0

     Fair Value Measurements at December 31, 2012
  Fair Value Using Fair Value Hierarchy
  as of          
LiabilitiesDecember 31, 2012 Level 1 Level 2 Level 3
Deferred compensation liabilities           
 Large capitalization registered investment companies$336 $336 $0 $0
 Mid capitalization registered investment companies 88  88  0  0
 Small capitalization registered investment companies 72  72  0  0
 International developed and emerging markets registered investment           
companies 187  187  0  0
 Fixed income registered investment companies 48  48  0  0
 Fixed general account 173  0  173  0
Acquisition-related consideration 4,901  0  0  4,901
             
Total$5,805 $731 $173 $4,901

The fair values of Company-owned life insurance (“COLI”) and COLI deferred compensation assets are based on quotes for like instruments with similar credit ratings and terms. The fair values of other deferred compensation assets and liabilities are based on quoted prices in active markets. The fair value of the Summit earnout is based on unobservable inputs and is classified as Level 3. Significant inputs and assumptions are management's estimate of the probability of the earnout ultimately being met/paid and the discount rate used to present value the liability. The fair value of the obligation related to a non-competition agreement is also based on unobservable inputs and is classified as Level 3. The significant inputs and assumptions for the obligation related to the non-competition agreement is management's estimate of the discount rate used to present value the liability. Significant changes in any Level 3 assumption in isolation would result in increases or decreases to the fair value measurements for the earnout and the obligation related to the non-competition agreement.

Changes in the fair value of the Level 3 liabilities during the nine months ended September 30, 2013 were as follows:

     Non-competition    
   Summit Agreement    
   Earnout Obligation Total 
 Balance at December 31, 2012$4,497 $404 $4,901 
  Interest accretion 512  21  533 
  Change in fair value estimate 675  0  675 
  Payments 0  (188)  (188) 
 Balance at September 30, 2013$5,684 $237 $5,921 

During the first quarter of 2013, the Summit earnout liability became current and was reclassified from other non-current liabilities to other current liabilities on the Company's Condensed Consolidated Balance Sheet, as the Company expects to settle the obligation within the next year.

 

Quantitative information about the Company's Level 3 fair value measurements at September 30, 2013 were as follows:

  Fair value at September 30, 2013 Valuation technique Unobservable input Input value 
Summit earnout  5,684 Discounted cash flow Discount rate 14.5% 
Non-competition agreement obligation  237 Discounted cash flow Discount rate 14.0% 

The fair value of the Summit earnout is based on the weighted average probability of the outcome of different payout scenarios. As of September 30, 2013, the probabilities applied to the payout scenarios ranged from 15% to 70%, depending on the Company's estimate of the likelihood of each payout scenario. During the second quarter of 2013, the Company updated the fair value of the Summit earnout, which resulted in other expense and an increase to the liability of approximately $675.