XML 25 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements
6 Months Ended
Jun. 30, 2013
Fair Value Disclosures [Abstract]  
Fair Value Disclosures [Text Block]

Note 4 – Fair Value Measurements

The Company values its company-owned life insurance policies, various deferred compensation assets and liabilities, acquisition-related consideration and an obligation related to a non-competition agreement at fair value. The Company's assets and liabilities subject to fair value measurement are as follows (in thousands):

 

     Fair Value Measurements at June 30, 2013
  Fair Value Using Fair Value Hierarchy
  as of          
AssetsJune 30, 2013 Level 1 Level 2 Level 3
Company-owned life insurance $1,743 $0 $1,743 $0
Company-owned life insurance - Deferred compensation assets 387  0  387  0
Other deferred compensation assets           
 Large capitalization registered investment companies 64  64  0  0
 Mid capitalization registered investment companies 6  6  0  0
 Small capitalization registered investment companies 11  11  0  0
 International developed and emerging markets registered investment           
companies 34  34  0  0
 Fixed income registered investment companies 8  8  0  0
             
Total$2,253 $123 $2,130 $0

     Fair Value Measurements at June 30, 2013
  Fair Value Using Fair Value Hierarchy
  as of          
LiabilitiesJune 30, 2013 Level 1 Level 2 Level 3
Deferred compensation liabilities           
 Large capitalization registered investment companies$346 $346 $0 $0
 Mid capitalization registered investment companies 94  94  0  0
 Small capitalization registered investment companies 78  78  0  0
 International developed and emerging markets registered investment           
companies 176  176  0  0
 Fixed income registered investment companies 44  44  0  0
 Fixed general account 163  0  163  0
Acquisition-related consideration 5,794  0  0  5,794
             
Total$6,695 $738 $163 $5,794

     Fair Value Measurements at December 31, 2012
  Fair Value Using Fair Value Hierarchy
  as of          
AssetsDecember 31, 2012 Level 1 Level 2 Level 3
Company-owned life insurance $1,653 $0 $1,653 $0
Company-owned life insurance - Deferred compensation assets 437  0  437  0
Other deferred compensation assets           
 Large capitalization registered investment companies 62  62  0  0
 Mid capitalization registered investment companies 6  6  0  0
 Small capitalization registered investment companies 9  9  0  0
 International developed and emerging markets registered investment           
companies 37  37  0  0
 Fixed income registered investment companies 8  8  0  0
             
Total$2,212 $122 $2,090 $0

     Fair Value Measurements at December 31, 2012
  Fair Value Using Fair Value Hierarchy
  as of          
LiabilitiesDecember 31, 2012 Level 1 Level 2 Level 3
Deferred compensation liabilities           
 Large capitalization registered investment companies$336 $336 $0 $0
 Mid capitalization registered investment companies 88  88  0  0
 Small capitalization registered investment companies 72  72  0  0
 International developed and emerging markets registered investment           
companies 187  187  0  0
 Fixed income registered investment companies 48  48  0  0
 Fixed general account 173  0  173  0
Acquisition-related consideration 4,901  0  0  4,901
             
Total$5,805 $731 $173 $4,901

The fair values of Company-owned life insurance (“COLI”) and COLI deferred compensation assets are based on quotes for like instruments with similar credit ratings and terms. The fair values of other deferred compensation assets and liabilities are based on quoted prices in active markets. The fair value of the Summit earnout is based on unobservable inputs and is classified as Level 3. Significant inputs and assumptions are management's estimate of the probability of the earnout ultimately being met/paid and the discount rate used to present value the liability. The fair value of the obligation related to a non-competition agreement is also based on unobservable inputs and is classified as Level 3. The significant inputs and assumptions for the obligation related to the non-competition agreement is management's estimate of the discount rate used to present value the liability. Significant changes in any Level 3 assumption in isolation would result in increases or decreases to the fair value measurements for the earnout and the obligation related to the non-competition agreement.

Changes in the fair value of the Level 3 liabilities during the six months ended June 30, 2013 were as follows:

     Non-competition    
   Earnout Agreement    
   Summit Obligation Total 
 Balance at December 31, 2012$4,497 $404 $4,901 
  Interest accretion 326  17  343 
  Change in fair value estimate 675  0  675 
  Payments 0  (125)  (125) 
 Balance at June 30, 2013$5,498 $296 $5,794 

During the first quarter of 2013, the Summit earnout liability became current and was reclassified from other non-current liabilities to other current liabilities on the Company's Condensed Consolidated Balance Sheet.

 

Quantitative information about the Company's Level 3 fair value measurements at June 30, 2013 were as follows:

  Fair value at June 30, 2013 Valuation technique Unobservable input Input value 
Summit earnout  5,498 Discounted cash flow Discount rate 14.5% 
Non-competition agreement obligation  296 Discounted cash flow Discount rate 14.0% 

The fair value of the Summit earnout is based on the weighted average probability of the outcome of different payout scenarios. As of June 30, 2013, the probabilities applied to the payout scenarios ranged from 10% to 70%, depending on the Company's estimate of the likelihood of each payout scenario. During the second quarter of 2013, the Company updated the fair value of the Summit earnout, which resulted in other expense and an increase to the liability of approximately $675.