XML 131 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements
12 Months Ended
Dec. 31, 2012
Fair Value Disclosures [Abstract]  
Fair Value Disclosures [Text Block]

Note 2—Fair Value Measures

The Company values company-owned life insurance policies, various deferred compensation assets and liabilities, acquisition-related consideration and an obligation related to a non-competition agreement and previously valued its interest rate swaps at fair value. The Company's assets and liabilities subject to fair value measurement are as follows (in thousands):

     Fair Value Measurements at December 31, 2012
  Fair Value Using Fair Value Hierarchy
  as of          
AssetsDecember 31, 2012 Level 1 Level 2 Level 3
Company-owned life insurance $1,653 $0 $1,653 $0
Company-owned life insurance - Deferred compensation assets 437  0  437  0
Other deferred compensation assets           
 Large capitalization registered investment companies 62  62  0  0
 Mid capitalization registered investment companies 6  6  0  0
 Small capitalization registered investment companies 9  9  0  0
 International developed and emerging markets registered investment           
companies 37  37  0  0
 Fixed income registered investment companies 8  8  0  0
             
Total$2,212 $122 $2,090 $0

     Fair Value Measurements at December 31, 2012
  Fair Value Using Fair Value Hierarchy
  as of          
LiabilitiesDecember 31, 2012 Level 1 Level 2 Level 3
Deferred compensation liabilities           
 Large capitalization registered investment companies$336 $336 $0 $0
 Mid capitalization registered investment companies 88  88  0  0
 Small capitalization registered investment companies 72  72  0  0
 International developed and emerging markets registered investment           
companies 187  187  0  0
 Fixed income registered investment companies 48  48  0  0
 Fixed general account 173  0  173  0
Acquisition-related consideration 4,901  0  0  4,901
             
Total$5,805 $731 $173 $4,901

     Fair Value Measurements at December 31, 2011
  Fair Value Using Fair Value Hierarchy
  as of          
AssetsDecember 31, 2011 Level 1 Level 2 Level 3
Company-owned life insurance $1,508 $0 $1,508 $0
Company-owned life insurance - Deferred compensation assets 487  0  487  0
Other deferred compensation assets           
 Large capitalization registered investment companies 64  64  0  0
 Mid capitalization registered investment companies 4  4  0  0
 Small capitalization registered investment companies 7  7  0  0
 International developed and emerging markets registered investment           
companies 32  32  0  0
 Fixed income registered investment companies 8  8  0  0
             
Total$2,110 $115 $1,995 $0

     Fair Value Measurements at December 31, 2011
  Fair Value Using Fair Value Hierarchy
  as of          
LiabilitiesDecember 31, 2011 Level 1 Level 2 Level 3
Deferred compensation liabilities           
 Large capitalization registered investment companies$318 $318 $0 $0
 Mid capitalization registered investment companies 83  83  0  0
 Small capitalization registered investment companies 68  68  0  0
 International developed and emerging markets registered investment           
companies 168  168  0  0
 Fixed income registered investment companies 50  50  0  0
 Fixed general account 177  0  177  0
Interest rate derivatives 418  0  418  0
Acquisition-related consideration 8,898  0  0  8,898
             
Total$10,180 $687 $595 $8,898

The fair values of Company-owned life insurance (“COLI”) and COLI deferred compensation assets are based on quotes for like instruments with similar credit ratings and terms. The fair values of other deferred compensation assets and liabilities are based on quoted prices in active markets. The fair values of interest rate derivatives were based on quoted market prices from various banks for similar instruments. The fair value of the Summit earnout is based on unobservable inputs and is classified as Level 3. Significant inputs and assumptions are management's estimate of the probability of the earnout ultimately being met/paid and the discount rate used to present value the liability. The fair value of the G.W. Smith, Tecniquimia and NP Coil Dexter holdbacks and the obligation related to a non-competition agreement are also based on unobservable inputs and are classified as Level 3. The significant input or assumption for both the obligation related to the non-competition agreement and the holdbacks is management's estimate of the discount rate used to present value the liabilities. Significant changes in any Level 3 input or assumption in isolation would result in increases or decreases to the fair value measurements for the holdbacks, the earnout and the obligation related to the non-competition agreement.

Changes in the fair value of the Level 3 liabilities during the year ended December 31, 2012 were as follows:

 

      Non-competition         
  Earnout Hold-back Agreement Hold-back Hold-back    
  Summit Tecniquimia Obligation GW Smith NP Coil Dexter Total 
Balance at December 31, 2011$5,444 $1,877 $675 $902 $0 $8,898 
 Acquisitions 0  0  0  0  927  927 
 Interest accretion 790  123  42  98  71  1,124 
 Change in fair value estimate (1,737)  0  0  0  (1,033)  (2,770) 
 Payments 0  (2,000)  (313)  (1,000)  0  (3,313) 
 Currency exchange adjustment 0  0  0  0  35  35 
Balance at December 31, 2012$4,497 $0 $404 $0 $0 $4,901 

Quantitative information about the Company's Level 3 fair value measurements at December 31, 2012 were as follows:

 

  Fair value at December 31, 2012 Valuation technique Unobservable input Input value 
Summit earnout  4,497 Discounted cash flow Discount rate 14.5% 
Non-competition agreement obligation  404 Discounted cash flow Discount rate 14.0% 

The fair value of the Summit earnout is based on the weighted average probability of the outcome of different payout scenarios. As of December 31, 2012, the probabilities applied to the payout scenarios ranged from 20% to 50%, depending on the Company's estimate of the likelihood of each payout scenario.