XML 33 R22.htm IDEA: XBRL DOCUMENT v3.19.1
Stock-Based Compensation (Tables)
3 Months Ended
May 04, 2019
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Valuation Assumptions for Stock Options

The fair value of each option granted is estimated on the date of grant using the Black-Scholes option-pricing model.  There were no stock options granted in the first quarter of fiscal 2019.  The following assumptions were used for grants for the first quarter of fiscal 2018:

 

 

 

May 5, 2018

 

Expected volatility

 

 

48.9

%

Risk-free interest rate

 

 

2.55

%

Expected life

 

4.5 yrs

 

Dividend rate

 

 

 

Employee Stock Plan, 2006 Plan and 2016 Plan  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Summary of Restricted Stock Activity

The following tables summarize the share activity and stock option activity for the Company’s 2006 Plan and 2016 Plan, on a combined basis, for the first three months of fiscal 2019:

 

 

Restricted shares

 

 

Restricted stock units (1)

 

 

Deferred shares (2)

 

 

Fully-vested

shares (3)

 

 

Performance stock units (4)

 

 

Total number of shares

 

 

Weighted-average

grant-date

fair value

 

Shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding non-vested shares at beginning of year

 

 

30,000

 

 

 

1,372,628

 

 

 

204,040

 

 

 

 

 

 

 

 

 

1,606,668

 

 

$

2.93

 

Shares granted

 

 

 

 

 

390,299

 

 

 

19,371

 

 

 

29,410

 

 

 

720,000

 

 

 

1,159,080

 

 

$

1.83

 

Shares vested/issued

 

 

(10,000

)

 

 

(374,202

)

 

 

(2,575

)

 

 

(29,410

)

 

 

 

 

 

(416,187

)

 

$

3.39

 

Shares canceled

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

-

 

Outstanding non-vested shares at end of quarter

 

 

20,000

 

 

 

1,388,725

 

 

 

220,836

 

 

 

 

 

 

720,000

 

 

 

2,349,561

 

 

$

2.31

 

 

 

 

(1)

During the first quarter of fiscal 2019, the Company granted 150,299 RSUs in connection with the partial achievement of performance targets under the 2017-2018 LTIP, see Note 5, Long-Term Incentive Plans. In addition, the Company granted, as a signing award, 240,000 time-based RSUs to Mr. Kanter, which will vest equally over four years.  As a result of net share settlement, of the 374,202 time-based RSUs which vested during the first quarter of fiscal 2019, only 295,788 shares of common stock were issued.  

 

(2)

The 19,371 shares of deferred stock, with a fair value of $49,391, represent compensation to certain directors in lieu of cash, in accordance with their irrevocable elections.  The shares of deferred stock will vest three years from the date of grant or at separation of service, based on the irrevocable election of each director.

 

(3)

During the first quarter of fiscal 2019, the Company granted 29,410 shares of stock, with a fair value of approximately $74,996, to certain directors as compensation in lieu of cash, in accordance with their irrevocable elections. Directors are required to elect 50% of their quarterly retainer in equity.  Any shares in excess of the minimum required election are issued from the Company’s Fourth Amended and Restated Non-Employee Director Compensation Plan (“Non-Employee Director Compensation Plan”).

 

(4)

On February 19, 2019, the Company granted 720,000 shares of performance stock units (“PSUs”), with a fair value of $1.0 million, to Mr. Kanter.  The PSUs vest in installments when the following milestones are met: one-third of the PSUs vest when the trailing 90-day volume-weighted average closing stock price (“VWAP”) is $4.00, one-third of the PSUs vest when the VWAP is $6.00 and one-third when the VWAP is $8.00.  All PSUs will expire on April 1, 2023 if no performance metric is achieved.  The $1.0 million is being expensed over the respective derived service periods of each tranche of 16 months, 25 months and 30 months, respectively.  The respective fair value and derived service periods assigned to the PSUs were determined using a Monte Carlo model based on: the Company’s historical volatility of 55.9%, a term of 4.1 years, stock price on the date of grant of $2.50 per share, a risk-free rate of 2.5% and a cost of equity of 9.5%.

 

Stock Option Activity

 

 

Number of

shares

 

 

Weighted-average

exercise price

per option

 

 

Weighted-average

remaining

contractual term

 

Aggregate

intrinsic value

 

Stock Options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding options at beginning of year

 

 

957,400

 

 

$

4.50

 

 

5.1 years

 

$

16,878

 

Options granted

 

 

 

 

 

 

 

 

 

 

 

Options expired and canceled

 

 

 

 

 

 

 

 

 

 

 

Options exercised

 

 

 

 

 

 

 

 

 

 

 

Outstanding options at end of quarter

 

 

957,400

 

 

$

4.50

 

 

4.8 years

 

$

2,850

 

Options exercisable at end of quarter

 

 

849,808

 

 

$

4.76

 

 

4.2 years

 

$

1,900