XML 33 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
May 02, 2015
May 03, 2014
Cash flows from operating activities:    
Net loss $ (574)us-gaap_NetIncomeLoss $ (3,536)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used for operating activities:    
Amortization of deferred gain on sale leaseback (366)us-gaap_RecognitionOfDeferredRevenue (367)us-gaap_RecognitionOfDeferredRevenue
Amortization of deferred debt issuance costs 70us-gaap_AmortizationOfFinancingCosts 38us-gaap_AmortizationOfFinancingCosts
Depreciation and amortization 6,522us-gaap_DepreciationAndAmortization 5,430us-gaap_DepreciationAndAmortization
Deferred taxes, net of valuation allowance 27us-gaap_DeferredIncomeTaxExpenseBenefit 13us-gaap_DeferredIncomeTaxExpenseBenefit
Stock compensation expense 598us-gaap_ShareBasedCompensation 747us-gaap_ShareBasedCompensation
Issuance of common stock to Board of Directors 130dxlg_ShareBasedCompensationToBoardDirectors 51dxlg_ShareBasedCompensationToBoardDirectors
Changes in operating assets and liabilities :    
Accounts receivable (2,040)us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables 951us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables
Inventories (8,552)us-gaap_IncreaseDecreaseInInventories (8,598)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets (1,602)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (1,590)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other assets 59us-gaap_IncreaseDecreaseInOtherOperatingAssets 267us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 4,865us-gaap_IncreaseDecreaseInAccountsPayable (4,604)us-gaap_IncreaseDecreaseInAccountsPayable
Deferred rent and lease incentives 763us-gaap_IncreaseDecreaseInDeferredRevenue 571us-gaap_IncreaseDecreaseInDeferredRevenue
Accrued expenses and other liabilities (7,851)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities (3,271)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
Net cash used for operating activities (7,951)us-gaap_NetCashProvidedByUsedInOperatingActivities (13,898)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Additions to property and equipment, net (9,568)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (11,086)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used for investing activities (9,568)us-gaap_NetCashProvidedByUsedInInvestingActivities (11,086)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Proceeds from the exercise of stock options 61us-gaap_ProceedsFromStockOptionsExercised  
Proceeds from the issuance of long-term debt   7,303us-gaap_ProceedsFromIssuanceOfLongTermDebt
Principal payments on long-term debt (1,862)us-gaap_RepaymentsOfLongTermDebt (1,387)us-gaap_RepaymentsOfLongTermDebt
Costs associated with debt issuances (8)us-gaap_PaymentsOfDebtIssuanceCosts (27)us-gaap_PaymentsOfDebtIssuanceCosts
Net borrowings under credit facility 21,295us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 20,191us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Net cash provided by financing activities 19,486us-gaap_NetCashProvidedByUsedInFinancingActivities 26,080us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase in cash and cash equivalents 1,967us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,096us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents:    
Beginning of period 4,586us-gaap_CashAndCashEquivalentsAtCarryingValue 4,544us-gaap_CashAndCashEquivalentsAtCarryingValue
End of period $ 6,553us-gaap_CashAndCashEquivalentsAtCarryingValue $ 5,640us-gaap_CashAndCashEquivalentsAtCarryingValue