XML 31 R24.htm IDEA: XBRL DOCUMENT v2.4.1.9
Debt - Additional Information (Details) (USD $)
0 Months Ended 3 Months Ended
Oct. 30, 2014
May 02, 2015
Jan. 31, 2015
Debt Instrument [Line Items]      
Line of credit facility, maximum borrowing capacity $ 125,000,000us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity    
Line of credit facility, potential maximum borrowing capacity 50,000,000dxlg_LineOfCreditFacilityIncreaseToMaximumBorrowingCapacity    
Line of credit facility, expiration date Oct. 29, 2019    
Line of credit facility, amount outstanding   40,700,000us-gaap_LineOfCredit  
Unamortized debt issuance costs   (603,000)us-gaap_DebtInstrumentUnamortizedDiscount [1] (634,000)us-gaap_DebtInstrumentUnamortizedDiscount [1]
Line of credit facility, remaining borrowing capacity   68,300,000us-gaap_LineOfCreditFacilityRemainingBorrowingCapacity  
Line of credit facility, average monthly outstanding amount   37,400,000us-gaap_LineOfCreditFacilityAverageOutstandingAmount  
Line of credit facility, average unused excess availability   71,100,000dxlg_LineOfCreditFacilityAverageUnusedExcessAvailability  
Debt instrument interest rate   10.00%dxlg_MinimumExcessAvailableAmountPercentageToPursuantCreditFacility  
Line of credit facility   7,500,000dxlg_MinimumExcessAvailableAmountToPursuantCreditFacility  
Line of credit facility, interest rate description   Borrowings made pursuant to the Credit Facility will bear interest at a rate equal to the base rate (determined as the highest of (a) Bank of America N.A.’s prime rate, (b) the Federal Funds rate plus 0.50% or (c) the annual ICE-LIBOR rate (“LIBOR”) for the respective interest period) plus a varying percentage, based on the Company’s borrowing base, of 0.50%-0.75% for prime-based borrowings and 1.50%-1.75% for LIBOR-based borrowings  
Unused line fee   0.25%us-gaap_LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage  
Line of credit facility, Initiation date   Oct. 30, 2014  
Term loan, due 2019      
Debt Instrument [Line Items]      
Line of credit facility, basis spread on variable rate 6.50%us-gaap_DebtInstrumentBasisSpreadOnVariableRate1
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LoansPayableMember
   
Notes fixed interest rate, minimum 1.00%us-gaap_DebtInstrumentInterestRateStatedPercentageRateRangeMinimum
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LoansPayableMember
   
Secured term loan facility, face amount 15,000,000us-gaap_SecuredDebt
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LoansPayableMember
   
Secured term loan facility, effective date   Oct. 29, 2014  
Debt Instrument, Interest Rate Terms   The Term Loan Facility bears interest at a rate per annum equal to the greater of (a) 1.00% and (b) the one month LIBOR rate, plus 6.50%.  
Debt Instrument, Payment Terms   Interest payments are payable on the first business day of each calendar month, and increase by 2% following the occurrence and during the continuance of an “event of default,” as defined in the Term Loan Facility  
Debt Instrument, Description of Variable Rate Basis   one month LIBOR rate  
Debt Instrument Interest Rate Increase Decrease Of Event Of Default 2.00%dxlg_DebtInstrumentInterestRateIncreaseDecreaseOfEventOfDefault
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LoansPayableMember
   
Secured term loan facility, frequency of payments   Quarterly  
Secured term loan facility, date of first required payment   Jan. 01, 2015  
Secured term loan facility, periodic payment principal   250,000us-gaap_DebtInstrumentPeriodicPaymentPrincipal
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LoansPayableMember
 
Debt instrument, maturity date   Oct. 29, 2019  
Term loan, due 2019 | 1st Anniversary      
Debt Instrument [Line Items]      
Prepayments percentage   4.00%dxlg_DebtInstrumentPrepaymentPenaltyPercentage
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LoansPayableMember
/ us-gaap_StatementScenarioAxis
= dxlg_YearOneMember
 
Term loan, due 2019 | 1st Anniversary Until 2nd Anniversary      
Debt Instrument [Line Items]      
Prepayments percentage   2.00%dxlg_DebtInstrumentPrepaymentPenaltyPercentage
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LoansPayableMember
/ us-gaap_StatementScenarioAxis
= dxlg_YearTwoMember
 
Term loan, due 2019 | After second anniversary, but prior to third anniversary      
Debt Instrument [Line Items]      
Prepayments percentage   1.00%dxlg_DebtInstrumentPrepaymentPenaltyPercentage
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LoansPayableMember
/ us-gaap_StatementScenarioAxis
= dxlg_YearThreeMember
 
Term loan, due 2019 | After third anniversary      
Debt Instrument [Line Items]      
Prepayments percentage   0.00%dxlg_DebtInstrumentPrepaymentPenaltyPercentage
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LoansPayableMember
/ us-gaap_StatementScenarioAxis
= dxlg_YearFourMember
 
Master Agreement      
Debt Instrument [Line Items]      
Number of notes entered, equipment financing   12dxlg_NumberOfNotes
/ us-gaap_DebtInstrumentAxis
= dxlg_MasterAgreementMember
 
Notes maturity term   48 months  
Notes fixed interest rate, minimum   3.07%us-gaap_DebtInstrumentInterestRateStatedPercentageRateRangeMinimum
/ us-gaap_DebtInstrumentAxis
= dxlg_MasterAgreementMember
 
Notes fixed interest rate, maximum   3.50%us-gaap_DebtInstrumentInterestRateStatedPercentageRateRangeMaximum
/ us-gaap_DebtInstrumentAxis
= dxlg_MasterAgreementMember
 
Master Agreement | Banc of America Leasing & Capital, LLC      
Debt Instrument [Line Items]      
Aggregate amount of notes borrowed   26,400,000us-gaap_DebtInstrumentIncreaseDecreaseForPeriodNet
/ us-gaap_DebtInstrumentAxis
= dxlg_MasterAgreementMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_NotesPayableToBanksMember
 
Master Agreement | Banc of America Leasing & Capital, LLC | 1st Anniversary      
Debt Instrument [Line Items]      
Prepayment penalty rate   1.00%dxlg_PercentageOfPrepaymentPenalty
/ us-gaap_DebtInstrumentAxis
= dxlg_MasterAgreementMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_NotesPayableToBanksMember
/ us-gaap_StatementScenarioAxis
= dxlg_YearOneMember
 
Master Agreement | Banc of America Leasing & Capital, LLC | 1st Anniversary Until 2nd Anniversary      
Debt Instrument [Line Items]      
Prepayment penalty rate   0.50%dxlg_PercentageOfPrepaymentPenalty
/ us-gaap_DebtInstrumentAxis
= dxlg_MasterAgreementMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_NotesPayableToBanksMember
/ us-gaap_StatementScenarioAxis
= dxlg_YearTwoMember
 
Federal Funds Rate      
Debt Instrument [Line Items]      
Line of credit facility, basis spread on variable rate   0.50%us-gaap_DebtInstrumentBasisSpreadOnVariableRate1
/ us-gaap_VariableRateAxis
= dxlg_FederalFundsRateMember
 
Prime-based Borrowings      
Debt Instrument [Line Items]      
Line of credit facility interest rate   3.75%us-gaap_LineOfCreditFacilityInterestRateAtPeriodEnd
/ us-gaap_VariableRateAxis
= us-gaap_PrimeRateMember
 
LIBOR-based Borrowings      
Debt Instrument [Line Items]      
Line of credit facility, expiration date   May 04, 2015  
Line of credit facility, amount outstanding   36,000,000us-gaap_LineOfCredit
/ us-gaap_VariableRateAxis
= us-gaap_LondonInterbankOfferedRateLIBORMember
 
Line of credit facility interest rate   1.64%us-gaap_LineOfCreditFacilityInterestRateAtPeriodEnd
/ us-gaap_VariableRateAxis
= us-gaap_LondonInterbankOfferedRateLIBORMember
 
Minimum      
Debt Instrument [Line Items]      
Debt Instrument Consolidated Fixed Coverage Ratio   100.00%dxlg_DebtInstrumentConsolidatedFixedCoverageRatio
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
 
Minimum | Prime-based Borrowings      
Debt Instrument [Line Items]      
Line of credit facility, basis spread on variable rate   0.50%us-gaap_DebtInstrumentBasisSpreadOnVariableRate1
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
/ us-gaap_VariableRateAxis
= us-gaap_PrimeRateMember
 
Minimum | LIBOR-based Borrowings      
Debt Instrument [Line Items]      
Line of credit facility, basis spread on variable rate   1.50%us-gaap_DebtInstrumentBasisSpreadOnVariableRate1
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
/ us-gaap_VariableRateAxis
= us-gaap_LondonInterbankOfferedRateLIBORMember
 
Maximum | Prime-based Borrowings      
Debt Instrument [Line Items]      
Line of credit facility, basis spread on variable rate   0.75%us-gaap_DebtInstrumentBasisSpreadOnVariableRate1
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
/ us-gaap_VariableRateAxis
= us-gaap_PrimeRateMember
 
Maximum | LIBOR-based Borrowings      
Debt Instrument [Line Items]      
Line of credit facility, basis spread on variable rate   1.75%us-gaap_DebtInstrumentBasisSpreadOnVariableRate1
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
/ us-gaap_VariableRateAxis
= us-gaap_LondonInterbankOfferedRateLIBORMember
 
Commercial and Standby Letters of Credit      
Debt Instrument [Line Items]      
Line of credit facility, maximum borrowing capacity 20,000,000us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity
/ us-gaap_CreditFacilityAxis
= dxlg_CommercialAndStandbyLettersOfCreditMember
   
Swingline Loans      
Debt Instrument [Line Items]      
Line of credit facility, maximum borrowing capacity 15,000,000us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity
/ us-gaap_CreditFacilityAxis
= dxlg_SwinglineLoansMember
   
Standby Letters of Credit      
Debt Instrument [Line Items]      
Letters of credit outstanding, amount   2,200,000us-gaap_LettersOfCreditOutstandingAmount
/ us-gaap_CreditFacilityAxis
= us-gaap_StandbyLettersOfCreditMember
 
Documentary Letters of Credit      
Debt Instrument [Line Items]      
Letters of credit outstanding, amount   $ 400,000us-gaap_LettersOfCreditOutstandingAmount
/ us-gaap_CreditFacilityAxis
= dxlg_DocumentaryLettersOfCreditMember
 
[1] Includes the reclassification of debt issuance costs of $0.1 million from Prepaid and other current assets and $0.5 million from “Other assets” at January 31, 2015 as a result of the Company adopting ASU 2015-03, see Note 1.