XML 25 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
May 02, 2015
Jan. 31, 2015
Current assets:    
Cash and cash equivalents $ 6,553us-gaap_CashAndCashEquivalentsAtCarryingValue $ 4,586us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable 5,659us-gaap_AccountsAndOtherReceivablesNetCurrent 3,619us-gaap_AccountsAndOtherReceivablesNetCurrent
Inventories 123,772us-gaap_InventoryNet 115,220us-gaap_InventoryNet
Prepaid expenses and other current assets 10,515us-gaap_PrepaidExpenseAndOtherAssetsCurrent 8,913us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 146,499us-gaap_AssetsCurrent 132,338us-gaap_AssetsCurrent
Property and equipment, net of accumulated depreciation and amortization 123,888us-gaap_PropertyPlantAndEquipmentNet 120,328us-gaap_PropertyPlantAndEquipmentNet
Other assets:    
Intangible assets 3,139us-gaap_IntangibleAssetsNetExcludingGoodwill 3,308us-gaap_IntangibleAssetsNetExcludingGoodwill
Other assets 3,848us-gaap_OtherAssetsNoncurrent 3,907us-gaap_OtherAssetsNoncurrent
Total assets 277,374us-gaap_Assets 259,881us-gaap_Assets
Current liabilities:    
Current portion of long-term debt 7,385dxlg_LongTermDebtNetOfUnamortizedIssuanceCostsCurrent 7,335dxlg_LongTermDebtNetOfUnamortizedIssuanceCostsCurrent
Current portion of deferred gain on sale-leaseback 1,465dxlg_CurrentPortionOfDeferredGainOnSaleLeaseback 1,465dxlg_CurrentPortionOfDeferredGainOnSaleLeaseback
Accounts payable 34,844us-gaap_AccountsPayableCurrent 29,979us-gaap_AccountsPayableCurrent
Accrued expenses and other current liabilities 25,029us-gaap_OtherLiabilitiesCurrent 31,972us-gaap_OtherLiabilitiesCurrent
Borrowings under credit facility 40,143dxlg_LinesOfCreditNetOfDeferredIssuanceCostCurrent 18,817dxlg_LinesOfCreditNetOfDeferredIssuanceCostCurrent
Total current liabilities 108,866us-gaap_LiabilitiesCurrent 89,568us-gaap_LiabilitiesCurrent
Long-term liabilities:    
Long-term debt, net of current portion 24,290dxlg_LongTermDebtNetOfUnamortizedIssuanceCostsNoncurrent 26,171dxlg_LongTermDebtNetOfUnamortizedIssuanceCostsNoncurrent
Deferred rent and lease incentives 29,613us-gaap_DeferredRevenueAndCreditsNoncurrent 28,850us-gaap_DeferredRevenueAndCreditsNoncurrent
Deferred gain on sale-leaseback, net of current portion 14,288us-gaap_SaleLeasebackTransactionDeferredGainNet 14,654us-gaap_SaleLeasebackTransactionDeferredGainNet
Deferred tax liability 118us-gaap_DeferredTaxLiabilitiesGrossNoncurrent 91us-gaap_DeferredTaxLiabilitiesGrossNoncurrent
Other long-term liabilities 7,335us-gaap_OtherLiabilitiesNoncurrent 8,157us-gaap_OtherLiabilitiesNoncurrent
Total long-term liabilities 75,644us-gaap_LiabilitiesNoncurrent 77,923us-gaap_LiabilitiesNoncurrent
Commitments and contingencies      
Stockholders' equity:    
Preferred stock, $0.01 par value, 1,000,000 shares authorized, none issued      
Common stock, $0.01 par value, 100,000,000 shares authorized, 61,593,147 and 61,560,544 shares issued at May 2, 2015 and January 31, 2015, respectively 616us-gaap_CommonStockValue 616us-gaap_CommonStockValue
Additional paid-in capital 300,681us-gaap_AdditionalPaidInCapitalCommonStock 299,892us-gaap_AdditionalPaidInCapitalCommonStock
Treasury stock at cost, 10,877,439 shares at May 2, 2015 and January 31, 2015 (87,977)us-gaap_TreasuryStockValue (87,977)us-gaap_TreasuryStockValue
Accumulated deficit (112,477)us-gaap_RetainedEarningsAccumulatedDeficit (111,903)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (7,979)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (8,238)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total stockholders' equity 92,864us-gaap_StockholdersEquity 92,390us-gaap_StockholdersEquity
Total liabilities and stockholders' equity $ 277,374us-gaap_LiabilitiesAndStockholdersEquity $ 259,881us-gaap_LiabilitiesAndStockholdersEquity