XML 48 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statement of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jan. 31, 2015
Feb. 01, 2014
Feb. 02, 2013
Cash flows from operating activities:      
Net income (loss) $ (12,295)us-gaap_NetIncomeLoss [1] $ (59,786)us-gaap_NetIncomeLoss [1] $ 6,126us-gaap_NetIncomeLoss
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Amortization of deferred gain on sale leaseback (1,466)us-gaap_RecognitionOfDeferredRevenue (1,465)us-gaap_RecognitionOfDeferredRevenue (1,466)us-gaap_RecognitionOfDeferredRevenue
Depreciation and amortization 24,002us-gaap_DepreciationAndAmortization 20,841us-gaap_DepreciationAndAmortization 15,469us-gaap_DepreciationAndAmortization
Deferred taxes, net of valuation allowance 91us-gaap_DeferredIncomeTaxExpenseBenefit 45,313us-gaap_DeferredIncomeTaxExpenseBenefit 5,057us-gaap_DeferredIncomeTaxExpenseBenefit
Stock compensation in excess of tax benefits     (359)dxlg_ShareBasedCompensationInExcessOfTaxBenefits
Excess tax benefits from stock-based awards     (31)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Stock compensation expense 2,996us-gaap_ShareBasedCompensation 1,893us-gaap_ShareBasedCompensation 777us-gaap_ShareBasedCompensation
Issuance of common stock to Board of Directors 273us-gaap_OtherNoncashIncomeExpense 256us-gaap_OtherNoncashIncomeExpense 124us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities:      
Accounts receivable 4,728us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables (3,340)us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables (1,653)us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables
Inventories (9,664)us-gaap_IncreaseDecreaseInInventories (1,345)us-gaap_IncreaseDecreaseInInventories (44)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets (1,196)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 1,087us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (437)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other assets (475)us-gaap_IncreaseDecreaseInOtherOperatingAssets (1,080)us-gaap_IncreaseDecreaseInOtherOperatingAssets 52us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable (2,966)us-gaap_IncreaseDecreaseInAccountsPayable 7,481us-gaap_IncreaseDecreaseInAccountsPayable 807us-gaap_IncreaseDecreaseInAccountsPayable
Deferred rent and lease incentives 6,015us-gaap_IncreaseDecreaseInDeferredRevenue 11,273us-gaap_IncreaseDecreaseInDeferredRevenue 2,818us-gaap_IncreaseDecreaseInDeferredRevenue
Accrued expenses and other liabilities 3,762us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities 3,770us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities 2,655us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
Net cash provided by operating activities 13,805us-gaap_NetCashProvidedByUsedInOperatingActivities 24,898us-gaap_NetCashProvidedByUsedInOperatingActivities 29,895us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Additions to property and equipment, net (40,927)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (54,125)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (32,390)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of business     273us-gaap_ProceedsFromDivestitureOfBusinessesNetOfCashDivested
Net cash used for investing activities (40,927)us-gaap_NetCashProvidedByUsedInInvestingActivities (54,125)us-gaap_NetCashProvidedByUsedInInvestingActivities (32,117)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Net borrowings under credit facility 10,373us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 9,029us-gaap_ProceedsFromRepaymentsOfLinesOfCredit  
Proceeds from the issuance of long-term debt 23,912us-gaap_ProceedsFromIssuanceOfLongTermDebt 17,523us-gaap_ProceedsFromIssuanceOfLongTermDebt  
Principal payments on long-term debt (6,478)us-gaap_RepaymentsOfLongTermDebt (817)us-gaap_RepaymentsOfLongTermDebt  
Costs associated with amendment to credit facility and long-term debt issuances (766)us-gaap_PaymentsOfDebtIssuanceCosts (521)us-gaap_PaymentsOfDebtIssuanceCosts  
Proceeds from the exercise of stock options 123us-gaap_ProceedsFromStockOptionsExercised 395us-gaap_ProceedsFromStockOptionsExercised  
Excess tax benefits from stock-based awards     31us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash provided by financing activities 27,164us-gaap_NetCashProvidedByUsedInFinancingActivities 25,609us-gaap_NetCashProvidedByUsedInFinancingActivities 31us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash and cash equivalents 42us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (3,618)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (2,191)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents:      
Beginning of period 4,544us-gaap_CashAndCashEquivalentsAtCarryingValue 8,162us-gaap_CashAndCashEquivalentsAtCarryingValue  
End of period $ 4,586us-gaap_CashAndCashEquivalentsAtCarryingValue $ 4,544us-gaap_CashAndCashEquivalentsAtCarryingValue $ 8,162us-gaap_CashAndCashEquivalentsAtCarryingValue
[1] As discussed in Note J, during the fourth quarter of fiscal 2014, the Company completed the wind down of its Sears Canada direct business. Accordingly, the operating results for the first three quarters of fiscal 2014 and each of the quarters for fiscal 2013 were restated for discontinued operations.