Exhibit 12.1

Ratio of Earnings to Fixed Charges

Dollars in thousands	January 29, 2000 (fiscal 1999)		February 3, 2001 (fiscal 2000)		February 2, 2002 (fiscal 2001)		February 1, 2003 (fiscal 2002)		January 31, 2004 (fiscal 2003)
Pretax income (loss) from continuing operations before taxes and minority interest	(15,612	)	(1,183	)	(4,376	)	(13,769	)	(9,380	)
Fixed Charges:
Interest Expense	1,298		1,851		1,916		9,131		11,374
Amortized premiums, discounts, and capitalized expenses related to indebtedness	209		196		95		1,153		1,025
Interest Portion—rent expense—33%	3,682		3,697		3,919		10,479		13,883
Total Fixed Charges	5,188		5,744		5,930		20,763		26,282
Total Earnings	(10,424	)	4,560		1,554		6,994		16,902
Deficiency	(15,612	)	(1,183	)	(4,376	)	(13,769	)	(9,380	)
Ratio Of Earnings to Fixed Charges	N/A		N/A		N/A		N/A		N/A