XML 34 R24.htm IDEA: XBRL DOCUMENT v3.23.3
Leases (Tables)
9 Months Ended
Oct. 28, 2023
Leases [Abstract]  
Summary of Components of Net Lease Cost

The following table is a summary of the Company’s components of net lease cost for the three and nine months ended October 28, 2023 and October 29, 2022:

 

 

 

For the three months ended

 

 

For the nine months ended

 

 

 

October 28, 2023

 

 

October 29, 2022

 

 

October 28, 2023

 

 

October 29, 2022

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease cost

 

$

11,420

 

 

$

11,365

 

 

$

33,461

 

 

$

33,123

 

Variable lease costs(1)

 

 

3,190

 

 

 

3,261

 

 

 

9,648

 

 

 

9,534

 

Total lease costs

 

$

14,610

 

 

$

14,626

 

 

$

43,109

 

 

$

42,657

 

 

(1)
Variable lease costs include the cost of property taxes, insurance and common area maintenance fees related to leases.
Supplemental Cash Flow Information Related to Leases

Supplemental cash flow and balance sheet information related to leases for the first nine months ended October 28, 2023 and October 29, 2022 was as follows:

 

 

 

 

 

 

 

 

(dollars in thousands)

 

For the nine months ended

 

Cash paid for amounts included in the measurement of lease liabilities:

 

October 28, 2023

 

 

October 29, 2022

 

Operating cash flows for operating leases (1)

 

$

34,121

 

 

$

42,001

 

Non-cash operating activities:

 

 

 

 

 

 

Right-of-use assets obtained in exchange for operating lease liabilities

 

$

39,119

 

 

$

20,667

 

 

 

 

 

 

 

 

Weighted average remaining lease term

 

4.8 yrs.

 

 

4.3 yrs.

 

Weighted average discount rate

 

 

6.48

%

 

 

6.45

%

 

(1)
The cash paid for the first nine months of fiscal 2023 and fiscal 2022 included prepaid rent of $0.6 million and $4.1 million, respectively.
Schedule of Reconciliation of Undiscounted Cash Flows Related to Operating Lease Liabilities

The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the operating lease liabilities recorded on the Consolidated Balance Sheet as of October 28, 2023:

 

(in thousands)

 

 

 

2023 (remaining)

 

$

12,086

 

2024

 

 

49,316

 

2025

 

 

41,254

 

2026

 

 

28,561

 

2027

 

 

21,131

 

Thereafter

 

 

34,591

 

Total minimum lease payments

 

$

186,939

 

Less: amount of lease payments representing interest

 

 

26,599

 

Present value of future minimum lease payments

 

$

160,340

 

Less: current obligations under leases

 

 

40,838

 

Long-term lease obligations

 

$

119,502