XML 31 R21.htm IDEA: XBRL DOCUMENT v3.23.1
Leases (Tables)
3 Months Ended
Apr. 29, 2023
Leases [Abstract]  
Summary of Components of Net Lease Cost

The following table is a summary of the Company’s components of net lease cost for the three months ended April 29, 2023 and April 30, 2022:

 

 

 

For the three months ended

 

 

 

 

April 29, 2023

 

 

April 30, 2022

 

 

(in thousands)

 

 

 

 

 

 

 

Operating lease cost

 

$

10,666

 

 

$

11,014

 

 

Variable lease costs(1)

 

 

3,166

 

 

 

3,154

 

 

Total lease costs

 

$

13,832

 

 

$

14,168

 

 

 

(1)
Variable lease costs include the cost of property taxes, insurance and common area maintenance fees related to its leases.
Supplemental Cash Flow Information Related to Leases

Supplemental cash flow and balance sheet information related to leases for the first three months ended April 29, 2023 and April 30, 2022 was as follows:

 

 

 

 

 

 

 

 

(dollars in thousands)

 

For the three months ended

 

Cash paid for amounts included in the measurement of lease liabilities:

 

April 29, 2023

 

 

April 30, 2022

 

Operating cash flows for operating leases (1)

 

$

12,753

 

 

$

16,098

 

Non-cash operating activities:

 

 

 

 

 

 

Right-of-use assets obtained in exchange for operating lease liabilities

 

$

9,250

 

 

$

8,608

 

 

 

 

 

 

 

 

Weighted average remaining lease term

 

4.3 yrs.

 

 

4.4 yrs.

 

Weighted average discount rate

 

6.39%

 

 

6.69%

 

 

(1)
The cash paid for the first three months of fiscal 2023 and fiscal 2022 included prepaid rent of $4.2 million and $4.1 million, respectively. The decrease in cash paid was due to the timing of prepaid rents, which resulted in approximately four months of rent payments in the first quarter of fiscal 2022 as opposed to three months of rent payments in the first quarter of fiscal 2023.
Schedule of Reconciliation of Undiscounted Cash Flows Related to Operating Lease Liabilities

The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the operating lease liabilities recorded on the Consolidated Balance Sheet as of April 29, 2023:

 

(in thousands)

 

 

 

2023 (remaining)

 

$

33,252

 

2024

 

 

43,815

 

2025

 

 

34,947

 

2026

 

 

22,449

 

2027

 

 

14,867

 

Thereafter

 

 

14,762

 

Total minimum lease payments

 

$

164,092

 

Less: amount of lease payments representing interest

 

 

20,176

 

Present value of future minimum lease payments

 

$

143,916

 

Less: current obligations under leases

 

 

37,071

 

Long-term lease obligations

 

$

106,845