XML 34 R21.htm IDEA: XBRL DOCUMENT v3.22.1
Leases (Tables)
3 Months Ended
Apr. 30, 2022
Leases [Abstract]  
Summary of Components of Net Lease Cost

The following table is a summary of the Company’s components of net lease cost for the three months ended April 30, 2022 and May 1, 2021:

 

 

 

For the three months ended

 

 

 

 

April 30, 2022

 

 

May 1, 2021

 

 

(in thousands)

 

 

 

 

 

 

 

Operating lease cost

 

$

11,014

 

 

$

11,126

 

 

Variable lease costs(1)

 

 

3,154

 

 

 

3,774

 

 

Total lease costs

 

$

14,168

 

 

$

14,900

 

 

 

 

(1)
Variable lease costs include the cost of property taxes, insurance and common area maintenance fees related to its leases.
Supplemental Cash Flow Information Related to Leases

Supplemental cash flow and balance sheet information related to leases for the first three months ended April 30, 2022 and May 1, 2021 is as follows:

 

 

 

 

 

 

 

 

(dollars in thousands)

 

For the three months ended

 

Cash paid for amounts included in the measurement of lease liabilities:

 

April 30, 2022

 

 

May 1, 2021

 

Operating cash flows for operating leases (1)

 

$

16,098

 

 

$

17,112

 

Non-cash operating activities:

 

 

 

 

 

 

Right-of-use assets obtained in exchange for operating lease liabilities

 

$

8,608

 

 

$

2,137

 

 

 

 

 

 

 

 

Weighted average remaining lease term

 

4.4 yrs.

 

 

4.4 yrs.

 

Weighted average discount rate

 

6.69%

 

 

6.72%

 

 

(1)
The cash paid for the first quarter of fiscal 2022 and fiscal 2021 includes prepaid rent of $4.1 million and $3.8 million.
Schedule of Reconciliation of Undiscounted Cash Flows Related to Operating Lease Liabilities

The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the operating lease liabilities recorded on the Consolidated Balance Sheet as of April 30, 2022:

 

(in thousands)

 

 

 

2022 (remaining)

 

$

33,151

 

2023

 

 

47,109

 

2024

 

 

37,935

 

2025

 

 

29,657

 

2026

 

 

17,200

 

Thereafter

 

 

13,881

 

Total minimum lease payments

 

$

178,933

 

Less: amount of lease payments representing interest

 

 

23,488

 

Present value of future minimum lease payments

 

$

155,445

 

Less: current obligations under leases

 

 

36,504

 

Long-term lease obligations

 

$

118,941