XML 32 R22.htm IDEA: XBRL DOCUMENT v3.23.2
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2023
Summary of Significant Accounting Policies  
Schedule of carrying value of convertible debt

A roll forward of the carrying value of the convertible debt to June 30, 2023 is as follows:

Balance, December 31, 2022

Issued

Adjustment to fair value

Balance, June 30, 2023

Convertible debt at fair value

$

-

$

3,304,000

$

(460,000)

$

2,844,000

Schedule of United Kingdom research and development incentives receivable

    

Current

    

Long-Term

 

Total

Balance at December 31, 2022

 

$

104,198

$

24,114

$

128,312

UK research and development incentives, transfer

 

24,114

(24,114)

 

UK research and development incentives

12,232

12,232

Additional 2021 incentive earned

425

425

UK research and development incentives cash receipt

 

(104,422)

 

 

(104,422)

Foreign currency translation

 

969

 

410

 

1,379

Balance at June 30, 2023

$

25,284

$

12,642

$

37,926

Schedule of potentially dilutive adjustments to the weighted average number of common shares excluded from the calculation

As of June 30, 

    

2023

    

2022

    

Common stock purchase warrants

6,538,500

3,992

Stock options

 

207,207

 

146,297

 

Convertible debt

 

2,135,178

 

162,602

 

Total

 

8,880,885

 

312,891