XML 37 R22.htm IDEA: XBRL DOCUMENT v3.22.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases  
Reconciliation of lease cash flows to the right-of-use lease assets and liabilities recognized in the financial statements.

Operating

Financing

    

Lease

    

Lease

Contractual cash payments for the remaining lease term as of December 31, 2021:

2022

 

$

111,083

$

Total

$

111,083

$

Discount rate applied

 

10

%  

 

10

%

Remaining lease term (months) as of December 31, 2021

 

10

 

Right-of-use lease asset:

 

  

 

  

Right-of-use lease asset, January 1,2020

$

112,388

$

13,025

Add: new lease extension

 

240,727

 

Less: reduction/amortization

 

130,670

 

7,443

Right-of-use lease asset, December 31, 2020

 

222,445

 

5,582

Less: reduction/amortization

 

116,290

 

5,582

Right-of-use lease asset, December 31, 2021

$

106,155

$

Lease liability:

 

  

 

  

Lease liability, January 1, 2020

$

113,559

$

13,665

Add: new lease extension

240,727

Less: repayments

 

131,845

 

7,516

Lease liability, December 31, 2020

 

222,441

 

6,149

Less: repayments

 

116,290

 

6,149

Lease liability, December 31, 2021

$

106,151

$

Lease expenses for the year ending December 31, 2020:

 

  

 

  

Lease expense

$

139,876

$

Amortization expense

 

 

7,443

Interest expense

 

 

1,028

Total

$

139,876

$

8,471

Lease expenses for the year ending December 31, 2021:

 

  

 

  

Lease expense

$

133,300

$

Amortization expense

 

 

5,582

Interest expense

 

 

259

Total

$

133,300

$

5,841