XML 25 R10.htm IDEA: XBRL DOCUMENT v3.22.1
Leases
12 Months Ended
Dec. 31, 2021
Leases  
Leases

Note 3. Leases

The Company classifies a lease for its office space at 29 Emmons Drive, Suite B-10 in Princeton, New Jersey and a lease for a copy machine in the office as an operating lease and a financing lease, respectively, and recorded related right-of-use lease assets and lease liabilities accordingly. As of December 31, 2021 and 2020, the Company’s consolidated balance sheets included a right-of-use lease asset of $106,155 and $222,445 for the office space and $0 and $5,582 for the copy machine, respectively. Lease liabilities in the Company’s consolidated balance sheets as of December 31, 2021 and 2020 included corresponding lease liabilities of $106,151 and $112,294 for the office space and $0 and $6,149 for the copy machine, respectively.

The following represent a reconciliation of contractual lease cash flows to the right-of-use lease assets and liabilities recognized in the financial statements:

Operating

Financing

    

Lease

    

Lease

Contractual cash payments for the remaining lease term as of December 31, 2021:

2022

 

$

111,083

$

Total

$

111,083

$

Discount rate applied

 

10

%  

 

10

%

Remaining lease term (months) as of December 31, 2021

 

10

 

Right-of-use lease asset:

 

  

 

  

Right-of-use lease asset, January 1,2020

$

112,388

$

13,025

Add: new lease extension

 

240,727

 

Less: reduction/amortization

 

130,670

 

7,443

Right-of-use lease asset, December 31, 2020

 

222,445

 

5,582

Less: reduction/amortization

 

116,290

 

5,582

Right-of-use lease asset, December 31, 2021

$

106,155

$

Lease liability:

 

  

 

  

Lease liability, January 1, 2020

$

113,559

$

13,665

Add: new lease extension

240,727

Less: repayments

 

131,845

 

7,516

Lease liability, December 31, 2020

 

222,441

 

6,149

Less: repayments

 

116,290

 

6,149

Lease liability, December 31, 2021

$

106,151

$

Lease expenses for the year ending December 31, 2020:

 

  

 

  

Lease expense

$

139,876

$

Amortization expense

 

 

7,443

Interest expense

 

 

1,028

Total

$

139,876

$

8,471

Lease expenses for the year ending December 31, 2021:

 

  

 

  

Lease expense

$

133,300

$

Amortization expense

 

 

5,582

Interest expense

 

 

259

Total

$

133,300

$

5,841