XML 18 R7.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Operating activities:    
Net loss $ (3,763,148) $ (3,933,548)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization and depreciation 22,992 22,384
Non-cash lease expenses 60,041  
Share-based compensation 152,465 198,395
Issuance of common stock for services 114,557  
Realized gain on sale of office furniture (3,843)  
Change in operating assets and liabilities:    
Contracts and grants receivable (473,830) (604,484)
Prepaid expenses 7,504 140,356
Income tax receivable   416,810
Operating lease liability (59,197)  
Deferred revenue 69,976 56,692
Accounts payable and accrued expenses 1,308,577 379,206
Accrued compensation (244,466) (276,903)
Total adjustments 954,776 332,456
Net cash used in operating activities (2,808,372) (3,601,092)
Investing activities:    
Purchases of office furniture and equipment (1,924)
Proceeds from the sale of office furniture 5,500  
Net cash provided by (used in) investing activities 5,500 (1,924)
Financing activities:    
Proceeds from issuance of common stock pursuant to FBR At Market Sales Issuance Agreement 842,244  
Costs associated with FBR At Market Sales Issuance Agreement (29,291)  
Proceeds from issuance of common stock pursuant to the equity line   38,400
Financing lease principal repayments (3,317)  
Net cash provided by financing activities 809,636 38,400
Effect of foreign exchange rate on cash and cash equivalents (4,192)  
Net decrease in cash and cash equivalents (1,997,428) (3,564,616)
Cash and cash equivalents at beginning of period 8,983,717 7,809,487
Cash and cash equivalents at end of period 6,986,289 4,244,871
Supplemental information:    
Cash paid for state income tax 5,000  
Cash paid for lease liabilities:    
Operating lease 69,750
Financing lease 4,272
Non-cash activities:    
Right-of-use assets and lease liabilities recognized on January 1, 2019 255,962
Deferred issuance cost included in accounts payable 18,537 $ 140,246
Deferred issuance cost reclassified to additional-paid-in capital 7,679  
Issuance of restricted common stock to vendor for website re-development $ 46,500