XML 29 R18.htm IDEA: XBRL DOCUMENT v3.19.2
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2019
Accounting Policies [Abstract]  
Schedule of potentially dilutive adjustments to the weighted average number of common shares excluded from the calculation
  Three Months Ended
June 30,
   Six Months Ended
June 30,
 
   2019   2018   2019   2018 
Common stock purchase warrants   6,303,643    2,575,988    6,303,643    2,575,988 
Stock options   1,093,032    761,855    1,093,032    761,855 
Total   7,396,675    3,337,843    7,396,675    3,337,843 
Schedule of contractual lease cash flows to the right-of-use lease assets and liabilities

   Operating
Lease
   Financing
Lease
 
Contractual cash payments for the remaining lease term as of January 1, 2019:        
2019  $140,016   $8,544 
2020   118,830    8,544 
2021   -    6,408 
Total  $258,846   $23,496 
Discount rate applied   10%   10%
Present value of contractual cash payments for the remaining lease term as of January 1, 2019  $235,494   $20,468 
           
Right-of-use lease asset:          
Right-of-use lease asset, January 1, 2019  $235,494   $20,468 
Less: reduction/amortization   60,041    3,721 
Right-of-use lease asset, June 30, 2019  $175,453   $16,747 
           
Lease liability:          
Lease liability, January 1, 2019  $235,494   $20,468 
Less: principal repayments   59,197    3,317 
Lease liability, June 30, 2019  $176,297   $17,151 
           
Lease expenses for the six months ended on June 30, 2019:          
Lease expense  $70,594   $- 
Amortization expense   -    3,721 
Interest expense   -    955 
Total  $70,594   $4,676 
           
Contractual cash payments for the remaining lease term as of June 30, 2019:          
July through December 2019  $70,266   $4,272 
2020   118,830    8,544 
2021   -    6,408 
Total  $189,096   $19,224 
Remaining lease term (months) as of June 30, 2019   

16

    

27