XML 41 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Warrant Liability (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2016
Dec. 31, 2015
Warrant Liability [Abstract]    
Summary of assumptions used in connection with the valuation of warrants issued

 

 

September 30, 2016

 

December 31, 2015

Number of shares underlying the warrants

 

 

303,694

 

 

 

303,694

 

Exercise price

 

$

5.10

 

 

$

5.10

 

Volatility

 

 

90

%

 

 

98

%

Risk-free interest rate

 

 

0.68

%

 

 

1.19

%

Expected dividend yield

 

 

0

 

 

 

0

 

Expected warrant life (years)

 

 

1.73

 

 

 

2.48

 

Stock Price

 

$

7.70

 

 

$

11.30

  Initial Measurement June 25,
2013
  December 31, 
2013
  December 31, 2014  Exercised During 2015  December 31, 
2015
 
                
Number of shares underlying the warrants  541,685   530,944   472,336   168,643   303,693 
Exercise price $16.50  $16.50  $6.10  $6.10  $5.10 
Volatility  140%  135%  128%   117-119%       98%
Risk-free interest rate  1.49%  1.75%  1.38%   .81-1.06%       1.19%
Expected dividend yield  0   0   0   0   0 
Expected warrant life (years)  5.0   4.5   3.5    3.01-3.33       2.48 
Stock price $9.60  $18.00  $9.80   $ 16.90-$22.20      $11.30
Summary of fair value measurements using significant unobservable inputs (Level 3)

 

 

December 31, 2015

 

Decrease from Warrants Exercised in 2016

 

Decrease
in Fair Value

 

September 30, 2016

Warrant liability

 

$

2,434,101

 

 

$

1,109,192

 

$

1,324,909

  December 31, 2014  Decrease from Warrants Exercised in 2015  Increase in Fair Value  December 31, 2015 
Warrant liability $3,789,562  $(2,557,331) $1,201,870  $2,434,101