XML 59 R21.htm IDEA: XBRL DOCUMENT v2.4.1.9
Warrant Liabilities (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2014
Dec. 31, 2013
Warrant Liabilities [Abstract]    
Summary of assumptions used in connection with the valuation of warrants issued

December 31,
2013
  

January 22,
2014

 

August 19,
2014

 September 30,
2014
 
Number of shares underlying the warrants  5,309,438   5,309,438   5,059,438   4,723,357 
Exercise price $1.65   1.65  $1.65  $1.65 
Volatility  135%  135%  130%  128%
Risk-free interest rate  1.75%  1.30%  1.25%  1.43%
Expected dividend yield  0   0   0   0 
Expected warrant life (years)  4.5   4.42   3.85   3.74 
Stock Price $1.80  $2.29  $2.05  $2.00 

 

  
December 31,
2013
  
Initial
Measurement
June 25,
2013
 
       
Number of shares underlying the warrants
  5,309,438   5,416,851 
Exercise price
 $1.65  $1.65 
Volatility
  135%  140%
Risk-free interest rate
  1.75%  1.49%
Expected dividend yield
  0   0 
Expected warrant life (years)
  4.50   5 
Stock Price
 $1.80  $0.96 
Summary of fair value measurements using significant unobservable inputs (Level 3)
  December 31, 2013  Decrease from Warrants Exercised in 2014  Increase in Fair Value  September 30, 2014 
Warrant liability $8,281,247  $(1,055,490) $203,703  $7,429,460 

 

  
Initial 
Measurement
June 25,
2013
  
Decrease from
Warrants
Exercised
in 2013
  
Increase in
Fair Value
  
December 31,
2013
 
Warrant liability
 $4,827,788  $(201,311) $3,654,770  $8,281,247