XML 104 R55.htm IDEA: XBRL DOCUMENT v3.20.1
Quarterly Results of Operations (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2019
Quarterly Financial Information Disclosure [Abstract]  
Quarterly Results of Operations (Unaudited)
2019 Quarters
  
Fourth
   
Third
   
Second
   
First
 
(in thousands, except share data)
                
Interest income
  
$
40,518
 
  
$
39,852
 
  
$
39,692
 
  
$
39,077
 
Interest expense
  
 
15,187
 
  
 
16,082
 
  
 
16,442
 
  
 
15,639
 
  
 
 
   
 
 
   
 
 
   
 
 
 
Net interest income
  
 
25,331
 
  
 
23,770
 
  
 
23,250
 
  
 
23,438
 
Provision for loan losses
  
 
550
 
  
 
75
 
  
 
250
 
  
 
375
 
  
 
 
   
 
 
   
 
 
   
 
 
 
Net interest income after provision for loan losses
  
 
24,781
 
  
 
23,695
 
  
 
23,000
 
  
 
23,063
 
Other operating income
  
 
4,689
 
  
 
4,286
 
  
 
4,997
 
  
 
4,427
 
Operating expenses
  
 
18,212
 
  
 
17,462
 
  
 
18,264
 
  
 
18,190
 
  
 
 
   
 
 
   
 
 
   
 
 
 
Income before income taxes
  
 
11,258
 
  
 
10,519
 
  
 
9,733
 
  
 
9,300
 
Provision for income taxes
  
 
526
 
  
 
435
 
  
 
267
 
  
 
(118
  
 
 
   
 
 
   
 
 
   
 
 
 
Net income
  
$
10,732
 
  
$
10,084
 
  
$
9,466
 
  
$
9,418
 
  
 
 
   
 
 
   
 
 
   
 
 
 
Share data:
        
Average shares outstanding, basic
        
Class A
  
 
3,650,949
 
  
 
3,650,449
 
  
 
3,620,449
 
  
 
3,610,329
 
Class B
  
 
1,916,960
 
  
 
1,917,460
 
  
 
1,947,460
 
  
 
1,957,580
 
Average shares outstanding, diluted
        
Class A
  
 
5,567,909
 
  
 
5,567,909
 
  
 
5,567,909
 
  
 
5,567,909
 
Class B
  
 
1,916,960
 
  
 
1,917,460
 
  
 
1,947,460
 
  
 
1,957,580
 
Earnings per share, basic
        
Class A
  
$
2.33
 
  
$
2.19
 
  
$
2.06
 
  
$
2.05
 
Class B
  
$
1.16
 
  
$
1.09
 
  
$
1.03
 
  
$
1.03
 
Earnings per share, diluted
        
Class A
  
$
1.93
 
  
$
1.81
 
  
$
1.70
 
  
$
1.69
 
Class B
  
$
1.16
 
  
$
1.09
 
  
$
1.03
 
  
$
1.03
 
2018 Quarters
  Fourth   Third   Second   First 
(in thousands, except share data)                
Interest income
  $37,453   $34,765   $33,408   $31,430 
Interest expense
   13,748    11,561    10,209    8,962 
  
 
 
   
 
 
   
 
 
   
 
 
 
Net interest income
   23,705    23,204    23,199    22,468 
Provision for loan losses
   450    —      450    450 
  
 
 
   
 
 
   
 
 
   
 
 
 
Net interest income after provision for loan losses
   23,255    23,204    22,749    22,018 
Other operating income
   4,164    4,169    3,722    4,193 
Operating expenses
   17,185    17,348    17,159    18,001 
  
 
 
   
 
 
   
 
 
   
 
 
 
Income before income taxes
   10,234    10,025    9,312    8,210 
Provision for income taxes
   309    444    314    501 
  
 
 
   
 
 
   
 
 
   
 
 
 
Net income
  $9,925   $9,581   $8,998   $7,709 
  
 
 
   
 
 
   
 
 
   
 
 
 
Share data:
        
Average shares outstanding, basic
        
Class A
   3,608,329    3,608,329    3,608,029    3,608,029 
Class B
   1,959,580    1,959,580    1,959,880    1,959,880 
Average shares outstanding, diluted
        
Class A
   5,567,909    5,567,909    5,567,909    5,567,909 
Class B
   1,959,580    1,959,580    1,959,880    1,959,880 
Earnings per share, basic
        
Class A
  $2.16   $2.09   $1.96   $1.68 
Class B
  $1.08   $1.04   $0.98   $0.84 
Earnings per share, diluted
        
Class A
  $1.78   $1.72   $1.62   $1.38 
Class B
  $1.08   $1.04   $0.98   $0.84