XML 29 R17.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Note 9. Fair Value Measurements
The Company follows FASB ASC 
820-10,
 Fair Value Measurements and Disclosures and ASU 
2016-1,
 “Financial Instruments-Overall” (Subtopic 
825-10)
 
Recognition and Measurement of Financial Assets and Financial Liabilities
, which among other things, requires enhanced disclosures about assets and liabilities carried at fair value. ASC 
820-10 
establishes a hierarchal disclosure framework associated with the level of pricing observability utilized in measuring financial instruments at fair value. The three broad levels of the hierarchy are as follows:
Level I – Quoted prices are available in active markets for identical assets or liabilities as of the reported date. The type of financial instruments included in Level I are highly liquid cash instruments with quoted prices such as 
G-7
 government, agency securities, listed equities and money market securities, as well as listed derivative instruments.
Level II – Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these financial instruments include cash instruments for which quoted prices are available but traded less frequently, derivative instruments whose fair value have been derived using a model where inputs to the model are directly observable in the market, or can be derived principally from or corroborated by observable market data, and instruments that are fair valued using other financial instruments, the parameters of which can be directly observed. Instruments which are generally included in this category are corporate bonds and loans, mortgage whole loans, municipal bonds, and OTC derivatives.
Level III – Instruments that have little to no pricing observability as of the reported date. These financial instruments do not have 
two-way
 markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation. Instruments that are included in this category generally include certain commercial mortgage loans, certain private equity investments, and distressed debt and 
non-investment
 grade residual interests in securitizations, as well as certain highly structured OTC derivative contracts.
The results of the fair value hierarchy as of March 31, 2019, are as follows:
 
Financial Instruments Measured at Fair Value on a Recurring Basis:
 
 
 
Securities AFS Fair Value Measurements Using
 
 
 
Carrying

Value
 
 
Quoted Prices

In Active

Markets for

Identical

Assets

(Level 1)
 
 
Significant

Observable

Inputs

(Level 2)
 
 
Significant

Other

Unobservable

Inputs

(Level 3)
 
 
 
(in thousands)
 
U.S. Treasury
 
$
1,998
 
 
$
 
 
$
1,998
 
 
$
 
U.S. Government Sponsored Enterprises
 
 
3,942
 
 
 
 
 
 
3,942
 
 
 
 
SBA Backed Securities
 
 
72,588
 
 
 
 
 
 
72,588
 
 
 
 
U.S. Government Agency and Sponsored Mortgage-Backed Securities
 
 
194,205
 
 
 
 
 
 
194,205
 
 
 
 
Privately Issued Residential Mortgage-Backed Securities
 
 
649
 
 
 
 
 
 
649
 
 
 
 
Obligations Issued by States and Political Subdivisions
 
 
68,107
 
 
 
 
 
 
4,775
 
 
 
63,332
 
Other Debt Securities
 
 
3,600
 
 
 
 
 
 
3,600
 
 
 
 
Total
 
$
345,089
 
 
$
 
 
$
281,757
 
 
$
63,332
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Real Estate Owned
 
$
2,225
 
 
$
 
 
$
 
 
$
2,225
 
Financial Instruments Measured at Fair Value on a Recurring Basis 
Equity Securities
 
$
1,649
 
 
$
328
 
 
$
1,321
 
 
$
 
Financial Instruments Measured at Fair Value on a Non-recurring Basis 
Impaired Loans
 
$
195
 
 
$
 
 
$
 
 
$
195
 
 
Impaired loan balances represent those collateral dependent loans where management has estimated the credit loss by comparing the loan’s carrying value against the expected realizable fair value of the collateral. Fair value is generally determined through a review process that includes independent appraisals, discounted cash flows, or other external assessments of the underlying collateral, which generally include various Level 3 inputs which are not observable. The Company discounts the fair values, as appropriate, based on management’s observations of the local real estate market for loans in this category.
 
Appraisals, discounted cash flows and real estate tax assessments are reviewed quarterly. There is no specific policy regarding how frequently appraisals will be updated. Adjustments are made to appraisals and real estate tax assessments based on management’s estimate of changes in real estate values. Within the past twelve months there have been no updated appraisals, however, all impaired loans have been reviewed during the past quarter using either a discounted cash flow analysis, appraisal of collateral or other type of real estate tax assessment. The types of adjustments that are made to specific (credits) provisions relate to impaired loans recognized for the three month period ended March 31, 2019 amounted to ($2,000).
 
The following table presents additional information about assets measured at fair value on a recurring and nonrecurring basis for which the Company has utilized Level 3 inputs to determine fair value (dollars in thousands). Management continues to monitor the assumptions used to value the assets listed below.
 
Asset
 
Fair

Value
 
 
Valuation Technique
 
 
Unobservable Input
 
 
Unobservable Input

Value or Range
 
Securities AFS (4)
 
$
63,332
 
 
Discounted cash flow
 
 
Discount rate
 
 
2.1%-3.8% (3)
 
Other Real Estate Owned
 
$
2,225
 
 
Appraisal of collateral
 (1)
 
 
Appraisal adjustments
 (2)
 
 
30% discount
 
Impaired Loans
 
$
195
 
 
Appraisal of collateral
 (1)
 
 
Appraisal adjustments
 (2)
 
 
0%-30% discount
 
 
 
(1)
Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable.
(2)
Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated expenses.
(3)
Weighted averages.
(4)
Municipal securities generally have maturities of one year or less and, therefore, the amortized cost equates to the fair value.
 
The changes in Level 3 securities for the three month period ended March 31, 2019 are shown in the table below:
 
 
 
Auction Rate

Securities
 
 
Obligations

Issued by 
States
Political

Subdivisions
 
 
Total
 
 
 
(in thousands)
 
Balance at December 31, 2018
 
$
 
 
$
88,728
 
 
$
88,728
 
Purchases
 
 
 
 
 
970
 
 
 
970
 
Maturities and calls
 
 
 
 
 
(26,352
)
 
 
(26,352
)
Amortization
 
 
 
 
 
(14
)
 
 
(14
)
Changes in fair value
 
 
 
 
 
 
 
 
 
Balance at March 31, 2019
 
$
 
 
$
63,332
 
 
$
63,332
 
 
The amortized cost of Level 3 securities was $
63,332
,000 at March 31, 2019 with an unrealized loss of $0. The securities in this category are generally municipal securities with no readily determinable fair value. Management evaluated the fair value of these securities based on an evaluation of the underlying issuer, prevailing rates and market liquidity. There was no change in the fair value of other real estate owned for the first three months of 2019. The fair value of impaired loans decreased by $56,000, for the first three months of 2019, mainly as a result of a charge-off of one loan. There were no liabilities measured at fair value on a recurring or nonrecurring basis during the three month period ended March 31, 2019.
 
 
 
Auction Rate

Securities
 
 
Obligations

Issued by 
States
Political

Subdivisions
 
 
Total
 
 
 
(in thousands)
 
Balance at December 31, 2017
 
$
4,459
 
 
$
78,141
 
 
$
82,600
 
Purchases
 
 
 
 
 
20,416
 
 
 
20,416
 
Maturities and calls
 
 
 
 
 
(22,068
)
 
 
(22,068
)
Transfer to Level 2
 
 
(4,459
)
 
 
 
 
 
(4,459
)
Amortization
 
 
 
 
 
(24
)
 
 
(24
)
Changes in fair value
 
 
 
 
 
 
 
 
 
Balance at March 31, 2018
 
$
 
 
$
76,465
 
 
$
76,465
 
 
The amortized cost of Level 3 securities was $
76,465
,000 at March 31, 2018 with an unrealized loss of $0. The securities in this category are generally municipal securities with no readily determinable fair value or failed auction rate securities. Management evaluated the fair value of these securities based on an evaluation of the underlying issuer, prevailing rates and market liquidity.
 
The results of the fair value hierarchy as of December 31, 2018, are as follows:
 
Financial Instruments Measured at Fair Value on a Recurring Basis:
 
 
 
Securities AFS Fair Value Measurements Using
 
 
 
Carrying

Value
 
 
Quoted Prices

In Active

Markets for

Identical

Assets

(Level 1)
 
 
Significant

Observable

Inputs

(Level 2)
 
 
Significant

Other

Unobservable

Inputs

(Level 3)
 
 
 
(in thousands)
 
U.S. Treasury
 
$
1,992
 
 
$
 
 
$
1,992
 
 
$
 
U.S. Government Sponsored Enterprises
 
 
3,915
 
 
 
 
 
 
3,915
 
 
 
 
SBA Backed Securities
 
 
70,194
 
 
 
 
 
 
70,194
 
 
 
 
U.S. Government Agency and Sponsored Mortgage-Backed Securities
 
 
162,890
 
 
 
 
 
 
162,890
 
 
 
 
Privately Issued Residential Mortgage-Backed Securities
 
 
672
 
 
 
 
 
 
672
 
 
 
 
Obligations Issued by States and Political Subdivisions
 
 
93,503
 
 
 
 
 
 
4,775
 
 
 
88,728
 
Other Debt Securities
 
 
3,593
 
 
 
 
 
 
 
3,593
 
 
 
 
 
Total
 
$
336,759
 
 
$
 
 
$
248,031
 
 
$
88,728
 
Other Real Estate Owned
 
$
2,225
 
 
$
 
 
$
 
 
$
2,225
 
Financial Instruments Measured at Fair Value on a Recurring Basis Equity Securities
 
$
1,596
 
 
$
293
 
 
$
1,303
 
 
$
 
Financial Instruments Measured at Fair Value on a Non-recurring Basis Impaired Loans
 
$
251
 
 
$
 
 
$
 
 
$
251
 
 
Impaired loan balances represent those collateral dependent loans where management has estimated the credit loss by comparing the loan’s carrying value against the expected realizable fair value of the collateral. Fair value is generally determined through a review process that includes independent appraisals, discounted cash flows, or other external assessments of the underlying collateral, which generally include various Level 3 inputs which are not identifiable. The Company discounts the fair values, as appropriate, based on management’s observations of the local real estate market for loans in this category.
 
Appraisals, discounted cash flows and real estate tax assessments are reviewed quarterly. There is no specific policy regarding how frequently appraisals will be updated. Adjustments are made to appraisals and real estate tax assessments based on management’s estimate of changes in real estate values. Within the past twelve months there have been no updated appraisals, however, all impaired loans have been reviewed during the past quarter using either a discounted cash flow analysis, appraisal of collateral or other type of real estate tax assessment. The types of adjustments that are made to specific provisions relate to impaired loans recognized for 2018 for the estimated credit loss amounted to $540,000.
 
There was a transfer of an auction rate security during 2018 from level 3 to level 2. Quoted prices on the auction rate security became available but traded infrequently. There were no other transfers between level 1, 2 and 3 for the year ended December 31, 2018. There were no liabilities measured at fair value on a recurring or nonrecurring basis during the year ended December 31, 2018.
 
The following table presents additional information about assets measured at fair value on a recurring and nonrecurring basis for which the Company has utilized Level 3 inputs to determine fair value (dollars in thousands). Management continues to monitor the assumptions used to value the assets listed below.
 
Asset
 
Fair

Value
 
 
Valuation Technique
 
 
Unobservable Input
 
 
Unobservable Input

Value or Range
 
Securities AFS (4)
 
$
88,728
 
 
 
Discounted cash flow
 
 
 
Discount rate
 
 
 
2.1%-4.1% (3)
 
Other Real Estate Owned
 
$
2,225
 
 
 
Appraisal of collateral
 (1)
 
 
 
Appraisal adjustments
 (2)
 
 
 
30% discount
 
Impaired Loans
 
$
251
 
 
 
Appraisal of collateral
 (1)
 
 
 
Appraisal adjustments
 (2)
 
 
 
0%-30% discount
 
 
(1)
Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable.
(2)
Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated expenses.
(3)
Weighted averages.
(4)
Municipal securities generally have maturities of one year or less and, therefore, the amortized cost equates to the fair value.