XML 66 R46.htm IDEA: XBRL DOCUMENT v3.6.0.2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2016
Income Tax Disclosure [Abstract]  
Summary of Current and Deferred Components of Income Tax (Benefit) Expense

The current and deferred components of income tax (benefit) expense for the years ended December 31, are as follows:

 

     2016      2015      2014  
(dollars in thousands)                     

Current expense:

        

Federal

   $ 3,875      $ 3,393      $ 3,981  

State

     439        399        498  
  

 

 

    

 

 

    

 

 

 

Total current expense

     4,314        3,792        4,479  
  

 

 

    

 

 

    

 

 

 

Deferred (benefit) expense:

        

Federal

     (4,450      (3,098      (3,179

State

     (334      (161      (434

Valuation allowance

     108                
  

 

 

    

 

 

    

 

 

 

Total deferred benefit

     (4,676      (3,259      (3,613
  

 

 

    

 

 

    

 

 

 

Provision for income taxes

   $ (362    $ 533      $ 866  
  

 

 

    

 

 

    

 

 

 
Income Tax Accounts Included in Other Assets

Income tax accounts included in other assets at December 31, are as follows:

 

     2016      2015  
(dollars in thousands)              

Currently receivable

   $ 633      $ 1,217  

Deferred income tax asset, net

     43,129        40,157  
  

 

 

    

 

 

 

Total

   $ 43,762      $ 41,374  
  

 

 

    

 

 

 
Summary of Differences between Income Tax (Benefit) Expense at the Statutory Federal Income Tax Rate and Total Income Tax Expense

Differences between income tax (benefit) expense at the statutory federal income tax rate and total income tax expense are summarized as follows:

 

     2016     2015     2014  
(dollars in thousands)                   

Federal income tax expense at statutory rates

   $ 8,218     $ 8,008     $ 7,727  

State income tax, net of federal income tax benefit

     69       157       42  

Insurance income

     (406     (375     (353

Effect of tax-exempt interest

     (8,259     (6,915     (6,097

Net tax credit

     (395     (460     (517

Valuation allowance

     108              

Other

     303       118       64  
  

 

 

   

 

 

   

 

 

 

Total

   $ (362   $ 533     $ 866  
  

 

 

   

 

 

   

 

 

 

Effective tax rate

     (1.50 )%      2.30     3.80
Gross Deferred Income Tax Assets and Gross Deferred Income Tax Liabilities

The following table sets forth the Company’s gross deferred income tax assets and gross deferred income tax liabilities at December 31:

 

     2016      2015  
(dollars in thousands)              

Deferred income tax assets:

     

Allowance for loan losses

   $ 10,419      $ 9,852  

AMT credit

     10,234        7,041  

Deferred compensation

     9,684        8,495  

Pension and SERP liability

     7,658        8,714  

Unrealized losses on securities transferred to held-to-maturity

     3,161        4,667  

Depreciation

     968        673  

Accrued bonus

     612        508  

Unrealized (gains) losses on securities available-for-sale

     357        108  

Charitable contributions carryforward

     266         

Acquisition premium

     128        231  

Nonaccrual interest

     125        138  

Limited partnerships

     30        52  

Investments write down

     26        26  

Other

     220        173  
  

 

 

    

 

 

 

Gross deferred income tax asset

     43,888        40,678  
  

 

 

    

 

 

 

Valuation allowance

     (108       
  

 

 

    

 

 

 

Gross deferred income tax asset,net of valuation allowance

     43,780        40,678  
  

 

 

    

 

 

 

Deferred income tax liabilities:

     

Mortgage servicing rights

     (651      (521
  

 

 

    

 

 

 

Gross deferred income tax liability

     (651      (521
  

 

 

    

 

 

 

Deferred income tax asset net

   $ 43,129      $ 40,157