XML 125 R105.htm IDEA: XBRL DOCUMENT v3.6.0.2
Employee Benefits - Components of Net Periodic Benefit Cost (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Change in plan assets    
Balance at beginning of year $ 33,717  
Balance at end of year 37,447 $ 33,717
Other changes in plan assets and benefit obligations recognized in other comprehensive income    
Total recognized in other comprehensive income 16,733 17,406
Defined Benefit Pension Plan [Member]    
Change projected in benefit obligation    
Benefit obligation at beginning of year 38,597 40,011
Service cost 1,273 1,343
Interest cost 1,358 1,576
Actuarial (gain)/loss 2,593 (3,424)
Benefits paid (1,566) (909)
Projected benefit obligation at end of year 42,255 38,597
Change in plan assets    
Balance at beginning of year 33,717 33,812
Actual return on plan assets 3,221 (1,186)
Employer contributions 2,075 2,000
Benefits paid (1,566) (909)
Balance at end of year 37,447 33,717
(Unfunded) Funded status (4,808) (4,880)
Accumulated benefit obligation $ 42,255 $ 38,597
Weighted-average assumptions as of December 31    
Discount rate - Liability 3.99% 4.18%
Discount rate - Expense 4.18% 4.00%
Expected return on plan assets 8.00% 8.00%
Rate of compensation increase 4.00% 4.00%
Components of net periodic benefit cost    
Service cost $ 1,273 $ 1,343
Interest cost 1,358 1,576
Expected return on plan assets (2,776) (2,749)
Recognized prior service cost (104) (104)
Recognized net losses 801 812
Net periodic cost (benefit) 552 878
Other changes in plan assets and benefit obligations recognized in other comprehensive income    
Amortization of prior service cost 104 104
Net (gain) loss 1,347 (301)
Total recognized in other comprehensive income 1,451 (197)
Total recognized in net periodic benefit cost and other comprehensive income 2,003 681
Supplemental Insurance/ Retirement Plan [Member]    
Change projected in benefit obligation    
Benefit obligation at beginning of year 38,204 31,989
Service cost 1,820 1,589
Interest cost 1,334 1,365
Actuarial (gain)/loss (1,653) 4,304
Benefits paid (1,095) (1,043)
Projected benefit obligation at end of year 38,610 38,204
Change in plan assets    
Benefits paid (1,095) (1,043)
(Unfunded) Funded status (38,610) (38,204)
Accumulated benefit obligation $ 36,392 $ 34,884
Weighted-average assumptions as of December 31    
Discount rate - Liability 3.85% 4.03%
Discount rate - Expense 4.01% 4.00%
Rate of compensation increase 4.00% 4.00%
Components of net periodic benefit cost    
Service cost $ 1,820 $ 1,589
Interest cost 1,334 1,365
Recognized prior service cost 114 114
Recognized net losses 805 599
Net periodic cost (benefit) 4,073 3,667
Other changes in plan assets and benefit obligations recognized in other comprehensive income    
Amortization of prior service cost (114) (114)
Net (gain) loss (2,458) 3,705
Total recognized in other comprehensive income (2,572) 3,591
Total recognized in net periodic benefit cost and other comprehensive income $ 1,501 $ 7,258