XML 91 R17.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements
12 Months Ended
Dec. 31, 2014
Fair Value Disclosures [Abstract]  
Fair Value Measurements

9.     Fair Value Measurements

The Company follows FASB ASC 820-10, Fair Value Measurements and Disclosures (formerly SFAS 157, “Fair Value Measurements”), which among other things, requires enhanced disclosures about assets and liabilities carried at fair value. ASC 820-10 establishes a hierarchal disclosure framework associated with the level of pricing observability utilized in measuring financial instruments at fair value. The three broad levels of the hierarchy are as follows:

Level I — Quoted prices are available in active markets for identical assets or liabilities as of the reported date. The type of financial instruments included in Level I are highly liquid cash instruments with quoted prices such as G-7 government, agency securities, listed equities and money market securities, as well as listed derivative instruments.

Level II — Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these financial instruments include cash instruments for which quoted prices are available but traded less frequently, derivative instruments whose fair value have been derived using a model where inputs to the model are directly observable in the market, or can be derived principally from or corroborated by observable market data, and instruments that are fair valued using other financial instruments, the parameters of which can be directly observed. Instruments which are generally included in this category are corporate bonds and loans, mortgage whole loans, municipal bonds and OTC derivatives.

Level III — These instruments have little to no pricing observability as of the reported date. These financial instruments do not have two-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation. Instruments that are included in this category generally include certain commercial mortgage loans, certain private equity investments, distressed debt, non-investment grade residual interests in securitizations, as well as certain highly structured OTC derivative contracts.

 

The results of the fair value hierarchy as of December 31, 2014, are as follows:

 

            Fair Value Measurements Using  
     Carrying
Value
     Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
     Significant
Observable
Inputs
(Level 2)
     Significant
Other
Unobservable
Inputs (Level 3)
 
(dollars in thousands)                            

Financial Instruments Measured at Fair Value on a Recurring Basis — Securities AFS

           

U.S. Treasury

   $ 2,000       $       $ 2,000       $   

U.S. Government Sponsored Enterprises

                               

SBA Backed Securities

     6,717                 6,717           

U.S. Government Agency and Sponsored Enterprises Mortgage-Backed Securities

     337,093                 337,093           

Privately Issued Residential Mortgage-Backed Securities

     1,874                 1,874           

Obligations Issued by States and Political Subdivisions

     96,784                         96,784   

Other Debt Securities

     3,524                 3,524           

Equity Securities

     398         296                 102   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 448,390       $ 296       $ 351,208       $ 96,886   
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial Instruments Measured at Fair Value on a Non-recurring Basis

           

Impaired Loans

   $ 3,410       $       $       $ 3,410   

Impaired loan balances in the table above represent those collateral dependent loans where management has estimated the credit loss by comparing the loan’s carrying value against the expected realizable fair value of the collateral. Fair value is generally determined through a review process that includes independent appraisals, discounted cash flows, or other external assessments of the underlying collateral, which generally include various Level 3 inputs which are not identifiable. The Company discounts the fair values, as appropriate, based on management’s observations of the local real estate market for loans in this category.

Appraisals, discounted cash flows and real estate tax assessments are reviewed quarterly. There is no specific policy regarding how frequently appraisals will be updated. Adjustments are made to appraisals and real estate tax assessments based on management’s estimate of changes in real estate values. Within the past twelve months there have been no updated appraisals, however, all impaired loans have been reviewed during the past quarter using either a discounted cash flow analysis or other type of real estate tax assessment. The types of adjustments that are made to specific provisions (credits) relate to impaired loans recognized for 2014 for the estimated credit loss amounted to $947,000.

There were no transfers between level 1, 2 and 3 for the year ended December 31, 2014. There were no liabilities measured at fair value on a recurring or nonrecurring basis during the year ended December 31, 2014.

 

The following table presents additional information about assets measured at fair value on a recurring and nonrecurring basis for which the Company has utilized Level 3 inputs to determine fair value (dollars in thousands) at December 31, 2014. Management continues to monitor the assumptions used to value the assets listed below.

 

Asset

   Fair Value      Valuation Technique    Unobservable Input    Unobservable Input
Value or Range

Securities AFS(1)

   $ 96,886       Discounted cash flow    Discount rate    0%-1%(2)

Impaired Loans

     3,410       Appraisal of  collateral(3)    Appraisal adjustments(4)    0%-30% discount

 

(1) Municipal securities generally have maturities of one year or less and, therefore, the amortized cost equates to the fair value.
(2) Weighted averages.
(3) Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable.
(4) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated expenses.

The changes in Level 3 securities for the year ended December 31, 2014 are as shown in the table below:

 

     Auction Rate
Securities
     Obligations
Issued by States
and Political
Subdivisions
     Equity
Securities
     Total  
(dollars in thousands)                            

Balance at December 31, 2013

   $ 3,820       $ 32,487       $ 290       $ 36,597   

Purchases

             126,571                 126,571   

Maturities

             (66,088      (188      (66,276

Amortization

             (6              (6

Change in fair value

                               
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at December 31, 2014

   $ 3,820       $ 92,964       $ 102       $ 96,886   
  

 

 

    

 

 

    

 

 

    

 

 

 

The amortized cost of Level 3 securities was $97,760,000 with an unrealized loss of $874,000 at December 31, 2014. The securities in this category are generally equity investments, municipal securities with no readily determinable fair value or failed auction rate securities. Management evaluated the fair value of these securities based on an evaluation of the underlying issuer, prevailing rates and market liquidity.

 

The results of the fair value hierarchy as of December 31, 2013, are as follows:

 

     Fair Value Measurements Using  
     Carrying
Value
     Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
     Significant
Observable
Inputs
(Level 2)
     Significant
Other Unobservable
Inputs

(Level 3)
 
(dollars in thousands)                            

Financial Instruments Measured at Fair Value on a Recurring Basis — Securities AFS

           

U.S. Treasury

   $ 1,998       $       $ 1,998       $   

U.S. Government Sponsored Enterprises

     10,004                 10,004           

SBA Backed Securities

     7,302                 7,302           

U.S. Government Agency and Sponsored Enterprises Mortgage-Backed Securities

     403,189                 403,189           

Privately Issued Residential Mortgage-Backed Securities

     2,277                 2,277           

Obligations Issued by States and Political Subdivisions

     36,723                 416         36,307   

Other Debt Securities

     2,176                 2,176           

Equity Securities

     576         286                 290   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 464,245       $ 286       $ 427,362       $ 36,597   
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial Instruments Measured at Fair Value
on a Non-recurring Basis

           

Impaired Loans

   $ 1,747       $       $       $ 1,747   

Appraisals, discounted cash flows and real estate tax assessments are reviewed quarterly. There is no specific policy regarding how frequently appraisals will be updated. Adjustments are made to appraisals and real estate tax assessments based on management’s estimate of changes in real estate values. Within the past twelve months there have been no updated appraisals, however, all impaired loans have been reviewed during the past quarter using either a discounted cash flow analysis or other type of real estate tax assessment. Specific provisions relate to impaired loans recognized for 2013 for the estimated credit loss amounted to $48,000.

There were no transfers between level 1 and 2 for the year ended December 31, 2013. There were no liabilities measured at fair value on a recurring or nonrecurring basis during the year ended December 31, 2013.

The following table presents additional information about assets measured at fair value on a recurring and nonrecurring basis for which the Company has utilized Level 3 inputs to determine fair value (dollars in thousands) at December 31, 2013. Management continues to monitor the assumptions used to value the assets listed below.

 

Asset

   Fair Value      Valuation Technique    Unobservable Input    Unobservable Input
Value or Range

Securities AFS(1)

   $ 36,597       Discounted cash flow    Discount rate    0%-1%(2)

Impaired Loans

     1,747       Appraisal of collateral(3)    Appraisal adjustments(4)    0%-30% discount

 

(1) Municipal securities generally have maturities of one year or less and, therefore, the amortized cost equates to the fair value.
(2) Weighted averages.
(3) Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable.
(4) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated expenses.

The changes in Level 3 securities for the year ended December 31, 2013 are as shown in the table below:

 

     Auction Rate
Securities
     Obligations
Issued by States
and Political
Subdivisions
     Equity
Securities
     Total  
(dollars in thousands)                            

Balance at December 31, 2012

   $ 3,963       $ 49,477       $ 342       $ 53,782   

Purchases

             50,012                 50,012   

Maturities

             (66,976      (52      (67,028

Amortization

             (26              (26

Change in fair value

     (143                      (143
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at December 31, 2013

   $ 3,820       $ 32,487       $ 290       $ 36,597   
  

 

 

    

 

 

    

 

 

    

 

 

 

The amortized cost of Level 3 securities was $37,463,000 with an unrealized loss of $866,000 at December 31, 2013. The securities in this category are generally equity investments, municipal securities with no readily determinable fair value or failed auction rate securities. Management evaluated the fair value of these securities based on an evaluation of the underlying issuer, prevailing rates and market liquidity.