XML 30 R46.htm IDEA: XBRL DOCUMENT v2.4.0.6
Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2012
Employee Benefits [Abstract]  
Fair value of plan assets and major categories

The fair value of plan assets and major categories as of December 31, 2012, is as follows:

 

                                         

Asset Category

  Percent     Total     Level 1     Level 2     Level 3  
    (dollars in thousands)  

Collective funds

    52.5   $ 12,593     $ 767     $ 11,826     $  

Equity securities

    24.6     5,892       5,892              

Mutual funds

    14.1     3,370       3,086       284        

Hedge funds

    7.0     1,691                   1,691  

Short-term investments

    1.8     437       62       375        
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
      100.0   $ 23,983     $ 9,807     $ 12,485     $ 1,691  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The fair value of plan assets and major categories as of December 31, 2011, is as follows:

 

                                         

Asset Category

  Percent     Total     Level 1     Level 2     Level 3  
    (dollars in thousands)  

Collective funds

    51.1   $ 10,491     $ 6,657     $ 3,834     $  

Equity securities

    24.1     4,934       4,934              

Mutual funds

    14.2     2,918       2,918              

Hedge funds

    7.4     1,522                   1,522  

Short-term investments

    3.2     652             652        
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
      100.0   $ 20,517     $ 14,509     $ 4,486     $ 1,522  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Changes in Level 3 securities

The changes in Level 3 securities are shown in the table below:

 

                 

Year Ended December 31,

  2012     2011  
    (dollars in thousands)  

Balance at beginning of year

  $ 1,522     $ 1,431  

Purchases

    152        

Actual return – assets still being held

    17       91  
   

 

 

   

 

 

 

Balance at end of year

  $ 1,691     $ 1,522  
   

 

 

   

 

 

 
Components of Net Periodic Benefit Cost
                                 
    Defined Benefit
Pension Plan
    Supplemental Insurance/
Retirement Plan
 
    2012     2011     2012     2011  
    (dollars in thousands)  

Change projected in benefit obligation

                               

Benefit obligation at beginning of year

  $ 28,784     $ 25,793     $ 21,097     $ 16,853  

Service cost

    1,097       843       1,425       680  

Interest cost

    1,295       1,419       923       932  

Actuarial (gain)/loss

    1,401       1,390       3,482       3,678  

Benefits paid

    (667     (661     (1,092     (1,046
   

 

 

   

 

 

   

 

 

   

 

 

 

Projected benefit obligation at end of year

  $ 31,910     $ 28,784     $ 25,835     $ 21,097  
   

 

 

   

 

 

   

 

 

   

 

 

 

Change in plan assets

                               

Fair value of plan assets at beginning of year

  $ 20,517     $ 19,931                  

Actual (loss) return on plan assets

    2,333       (28                

Employer contributions

    1,800       1,275                  

Benefits paid

    (667     (661                
   

 

 

   

 

 

                 

Fair value of plan assets at end of year

  $ 23,983     $ 20,517                  
   

 

 

   

 

 

                 

(Unfunded) Funded status

  $ (7,927   $ (8,267   $ (25,835   $ (21,097
   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated benefit obligation

  $ 31,773     $ 28,173     $ 22,181     $ 18,567  
   

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average assumptions as of December 31

                               

Discount rate — Liability

    4.00     4.50     4.00     4.50

Discount rate — Expense

    4.50     5.50     4.50     5.50

Expected return on plan assets

    8.00     8.00     NA       NA  

Rate of compensation increase

    4.00     4.00     4.00     4.00

Components of net periodic benefit cost

                               

Service cost

  $ 1,097     $ 843     $ 1,425     $ 680  

Interest cost

    1,295       1,419       923       932  

Expected return on plan assets

    (1,641     (1,595            

Recognized prior service cost

    (104     (104     114       111  

Recognized net losses

    735       494       336       131  
   

 

 

   

 

 

   

 

 

   

 

 

 

Net periodic cost

  $ 1,382     $ 1,057     $ 2,798     $ 1,854  
   

 

 

   

 

 

   

 

 

   

 

 

 

Other changes in plan assets and benefit obligations recognized in other comprehensive income

                               

Amortization of prior service cost

  $ 104     $ 104     $ (114   $ (111

Net (gain) loss

    (25     2,519       3,098       3,546  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total recognized in other comprehensive income

    79       2,623       2,984       3,435  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total recognized in net periodic benefit cost and other comprehensive income

  $ 1,461     $ 3,680     $ 5,782     $ 5,289  
   

 

 

   

 

 

   

 

 

   

 

 

 
Summary of Defined Pension Plan And Supplemental Insurance Retirement Plan
                                                 
          December 31,
2012
                December 31,
2011
       
    Supplemental     Supplemental  
    Plan     Plan     Total     Plan     Plan     Total  
    (dollars in thousands)  

Prior service cost

  $ 620     $ (1,105   $ (485   $ 724     $ (1,219   $ (495

Net actuarial loss

    (10,317     (10,302     (20,619     (10,342     (7,204     (17,546
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ (9,697   $ (11,407   $ (21,104   $ (9,618   $ (8,423   $ (18,041
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Summary of accumulated other comprehensive loss expected to be recognized

The following table summarizes the amounts included in Accumulated Other Comprehensive Loss at December 31, 2012, expected to be recognized as components of net periodic benefit cost in the next year:

 

                 
    Plan     Supplemental
Plan
 

Amortization of prior service cost to be recognized in 2013

  $ (104   $ 114  

Amortization of loss to be recognized in 2013

    630       515