XML 90 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements
12 Months Ended
Dec. 31, 2012
Fair Value Measurements [Abstract]  
Fair Value Measurements

9.    Fair Value Measurements

The Company follows FASB ASC 820-10, Fair Value Measurements and Disclosures (formerly SFAS 157, “Fair Value Measurements”), which among other things, requires enhanced disclosures about assets and liabilities carried at fair value. ASC 820-10 establishes a hierarchal disclosure framework associated with the level of pricing observability utilized in measuring financial instruments at fair value. The three broad levels of the hierarchy are as follows:

Level I — Quoted prices are available in active markets for identical assets or liabilities as of the reported date. The type of financial instruments included in Level I are highly liquid cash instruments with quoted prices such as G-7 government, agency securities, listed equities and money market securities, as well as listed derivative instruments.

Level II — Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these financial instruments include cash instruments for which quoted prices are available but traded less frequently, derivative instruments whose fair value have been derived using a model where inputs to the model are directly observable in the market, or can be derived principally from or corroborated by observable market data, and instruments that are fair valued using other financial instruments, the parameters of which can be directly observed. Instruments which are generally included in this category are corporate bonds and loans, mortgage whole loans, municipal bonds and OTC derivatives.

Level III — These instruments have little to no pricing observability as of the reported date. These financial instruments do not have two-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.

Instruments that are included in this category generally include certain commercial mortgage loans, certain private equity investments, distressed debt, non-investment grade residual interests in securitizations, as well as certain highly structured OTC derivative contracts.

 

The results of the fair value hierarchy as of December 31, 2012, are as follows:

 

                                 
    Fair Value Measurements Using  
    Carrying
Value
    Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
    Significant
Observable Inputs
(Level 2)
    Significant
Other Unobservable
Inputs

(Level 3)
 
    (dollars in thousands)  

Financial Instruments Measured at Fair Value on a Recurring Basis  — Securities AFS

                               

U.S. Treasury

  $ 2,004     $     $ 2,004     $  

U.S. Government Sponsored Enterprises

    130,340             130,340        

SBA Backed Securities

    8,156             8,156        

U.S. Government Agency and Sponsored Enterprises

                               

Mortgage-Backed Securities

    1,233,357             1,233,357        

Privately Issued Residential Mortgage-Backed Securities

    2,947             2,947        

Obligations Issued by States and Political Subdivisions

    55,174             1,734       53,440  

Other Debt Securities

    2,253             2,253        

Equity Securities

    570       228             342  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 1,434,801     $ 228     $ 1,380,791     $ 53,782  
   

 

 

   

 

 

   

 

 

   

 

 

 

Financial Instruments Measured at Fair Value on a Non-recurring Basis

                               

Impaired Loans

  $ 3,587     $     $     $ 3,587  

Impaired loan balances in the table above represent those collateral dependent loans where management has estimated the credit loss during the year by comparing the loan’s carrying value against the expected realizable fair value of the collateral. Specific provisions relate to impaired loans recognized for 2012 for the estimated credit loss amounted to $1,909,000. The Company uses discounts to appraisals, as necessary, based on management’s observations of the local real estate market for loans in this category.

There were no transfers between level 1 and 2 for the year ended December 31, 2012. There were no liabilities measured at fair value on a recurring or nonrecurring basis during the year ended December 31, 2012.

The following table presents additional information about assets measured at fair value on a recurring and nonrecurring basis for which the Company has utilized Level 3 inputs to determine fair value (dollars in thousands) at December 31, 2012. Management continues to monitor the assumptions used to value the assets listed below.

 

                     
                  Unobservable Input

Asset

  Fair Value     Valuation Technique   Unobservable Input   Value or Range

Securities AFS (1)

    $53,782     Discounted cash flow   Discount rate   0%-1%(2)

Impaired Loans

    3,587     Appraisal of collateral(3)   Appraisal adjustments(4)   0%-25% discount

 

(1) 

Municipal securities generally have maturities of one year or less and, therefore, the amortized cost equates to the fair value.

(2) 

Weighted averages.

(3) 

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable.

(4) 

Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated expenses.

 

The changes in Level 3 securities for the year ended December 31, 2012 are as shown in the table below:

 

                                 
    Auction Rate
Securities
    Obligations
Issued by States
and Political
Subdivisions
    Equity
Securities
    Total  
    (dollars in thousands)  

Balance at December 31, 2011

  $ 3,725     $ 14,772     $ 417     $ 18,914  

Purchases

          90,960             90,960  

Maturities

          (56,214     (75     (56,289

Amortization

          (41           (41

Change in fair value

    238                   238  
   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2012

  $ 3,963     $ 49,477     $ 342     $ 53,782  
   

 

 

   

 

 

   

 

 

   

 

 

 

The amortized cost of Level 3 securities was $54,504,000 with an unrealized loss of $722,000 at December 31, 2012. The securities in this category are generally equity investments, municipal securities with no readily determinable fair value or failed auction rate securities. Management evaluated the fair value of these securities based on an evaluation of the underlying issuer, prevailing rates and market liquidity.

The results of the fair value hierarchy as of December 31, 2011, are as follows:

 

                                 
    Fair Value Measurements Using  
     Carrying
Value
    Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
    Significant
Observable Inputs
(Level 2)
    Significant
Other Unobservable
Inputs

(Level 3)
 
    (dollars in thousands)  

Financial Instruments Measured at Fair Value on a Recurring Basis — Securities AFS

                               

U.S. Treasury

  $ 2,012     $     $ 2,012     $  

U.S. Government Sponsored Enterprises

    174,957             174,957        

SBA Backed Securities

    8,801             8,801        

U.S. Government Agency and Sponsored Enterprises Mortgage-Backed Securities

    1,035,838             1,035,838        

Privately Issued Residential Mortgage-Backed Securities

    3,198             3,198        

Privately Issued Commercial Mortgage-Backed Securities

                       

Obligations Issued by States and Political Subdivisions

    20,642             2,145       18,497  

Other Debt Securities

    12,610             12,610        

Equity Securities

    618       201             417  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 1,258,676     $ 201     $ 1,239,561     $ 18,914  
   

 

 

   

 

 

   

 

 

   

 

 

 

Financial Instruments Measured at Fair Value on a
Non-recurring Basis

                               

Impaired Loans

  $ 1,439     $     $     $ 1,439  

Other Real Estate Owned

  $ 1,183     $     $     $ 1,183  

Impaired loan balances in the table above represent those collateral dependent loans where management has estimated the credit loss during the year by comparing the loan’s carrying value against the expected realizable fair value of the collateral. Specific provisions relates to impaired loans recognized for 2011 for the estimated credit loss amounted to $1,699,000. The Company uses discounts to appraisals, as necessary, based on management’s observations of the local real estate market for loans in this category. Other real estate owned is carried at fair value less costs to sell, based on the expected realizable fair value of collateral.

 

There were no transfers between level 1 and 2 for the year ended December 31, 2011. There were no liabilities measured at fair value on a recurring or nonrecurring basis during the year ended December 31, 2011.

The following table presents additional information about assets measured at fair value on a recurring and nonrecurring basis for which the Company has utilized Level 3 inputs to determine fair value (dollars in thousands) at December 31, 2011. Management continues to monitor the assumptions used to value the assets listed below.

 

                     
                  Unobservable Input

Asset

  Fair Value     Valuation Technique   Unobservable Input   Value or Range

Securities AFS (1)

    $18,914     Discounted cash flow   Discount rate   0%-1%(2)

Impaired Loans

    1,439     Appraisal of collateral(3)   Appraisal adjustments(4)   0%-25% discount

Other real estate owned

    1,183     Appraisal of collateral(3)   Appraisal adjustments(4)   0%

 

(1) 

Municipal securities generally have maturities of one year or less and, therefore, the amortized cost equates to the fair value.

(2) 

Weighted averages.

(3) 

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable.

(4) 

Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated expenses.

The changes in Level 3 securities for the year ended December 31, 2011, are shown in the table below:

 

                                 
    Auction
Rate
Securities
    Obligations
Issued by States
and Political
Subdivisions
    Equity
Securities
    Total  
    (dollars in thousands)  

Balance at December 31, 2010

  $ 4,393     $ 15,988     $ 279     $ 20,660  

Purchases

          25,314       145       25,459  

Maturities

          (26,528     (7     (26,535

Amortization

          (2           (2

Change in fair value

    (668                 (668
   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2011

  $ 3,725     $ 14,772     $ 417     $ 18,914  
   

 

 

   

 

 

   

 

 

   

 

 

 

The amortized cost of Level 3 securities was $19,864,000 with an unrealized loss of $950,000 at December 31, 2011. The securities in this category are generally equity investments, municipal securities with no readily determinable fair value or failed auction rate securities. Management evaluated the fair value of these securities based on an evaluation of the underlying issuer, prevailing rates and market liquidity.