XML 28 R19.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note D - Income Taxes and Available Carryforward (Tables)
6 Months Ended
Dec. 31, 2021
Notes Tables  
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]
  
Six Months
12/31/2021
  

Six Months

12/31/2020

 

Current

        

Federal

 $0  $0 

State

  0   0 
  $0  $0 

Deferred

        

Federal

 $(31,587) $(22,605)

State

  (6,535)  (4,676)
  $(38,122) $(27,281)

Total Income Tax Benefit / (Expense)

 $(38,122) $(27,281)
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]
  

Non-Current

 

Deferred tax assets

    

NOL and contribution carryforwards

 $149,147 

Share based payments

  4,988 

Lease liabilities - operating leases

  185,468 

Accrued compensated absences

  5,807 

Accrued bonus

  4,158 

Allowance for doubtful accounts

  2,384 

Total deferred tax assets

  351,952 
     

Deferred tax (liabilities)

    

Right-of-use-assets - operating leases

  (201,460)

Excess of tax over book depreciation

  (36,224)

Total deferred tax (liabilities)

  (237,684)
     

Total deferred tax asset

  114,268 

Valuation Allowance

  (31,960)

Net Deferred Tax Asset

 $82,308 
     
The change in the valuation allowance is as follows:    

June 30, 2021

 $- 

December 31, 2021

 $(31,960)
  $(31,960)
Comprehensive Income (Loss) [Table Text Block]
  

Six Months

Decemember 31, 2021

  

Six Months

December 31, 2020

 

Expected (provision) at US statutory rate

 $(2,739) $(67,345)

State income tax net of federal (provision)

  (567)  (13,934)

Nondeductible Expense

  (1,854)  (2,303)

Change in estimates of loss carryforward

  (1,002)  (337)

Change in valuation allowance

  (31,960) $56,638 

Income Tax (Expense)

 $(38,122) $(27,281)