XML 19 R50.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Information for Subsidiary Guarantors and Non-Guarantors (Details 3) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Results of Operations        
Net sales $ 1,766 $ 1,959 $ 3,505 $ 3,678
Manufacturing, shipping, and delivery (1,390) (1,604) (2,751) (2,980)
Gross profit 376 355 754 698
Research, engineering, selling, administrative, and other (164) (172) (330) (348)
Interest expense (62) (100) (126) (176)
Interest income 2 3 5 6
Other equity earnings 18 19 31 33
Other income 9 5 15 12
Earnings from continuing operations before income taxes 179 110 349 225
Provision for income taxes (41) (32) (85) (60)
Earnings from continuing operations 138 78 264 165
Earnings (loss) from discontinued operations (1) 2 (2) 1
Net earnings 137 80 262 166
Net earnings attributable to noncontrolling interests (4) (7) (8) (11)
Net earnings attributable to the Company 133 73 254 155
Comprehensive Income        
Net earnings 137 80 262 166
Other comprehensive income (loss) (171) 148 (48) 243
Total comprehensive income (loss) (34) 228 214 409
Comprehensive income attributable to noncontrolling interests (1) (12) (12) (20)
Comprehensive income (loss) attributable to the Company (35) 216 202 389
Parent
       
Results of Operations        
Net intercompany interest 5 5 10 10
Interest expense (5) (5) (10) (10)
Equity earnings from subsidiaries 133 73 254 155
Earnings from continuing operations before income taxes 133 73 254 155
Earnings from continuing operations 133 73 254 155
Net earnings 133 73 254 155
Net earnings attributable to the Company 133 73 254 155
Comprehensive Income        
Net earnings 133 73 254 155
Other comprehensive income (loss) (168) 143 (52) 234
Total comprehensive income (loss) (35) 216 202 389
Comprehensive income (loss) attributable to the Company (35) 216 202 389
Issuer
       
Results of Operations        
Net sales 497 474 953 923
Manufacturing, shipping, and delivery (429) (407) (759) (771)
Gross profit 68 67 194 152
Research, engineering, selling, administrative, and other (37) (29) (84) (72)
Net intercompany interest (5) (5) (10) (10)
Interest expense (27) (55) (53) (92)
Equity earnings from subsidiaries 74 74 171 100
Other equity earnings 4 2 7 4
Other income 86 49 90 125
Earnings from continuing operations before income taxes 163 103 315 207
Provision for income taxes (4)   (7) (4)
Earnings from continuing operations 159 103 308 203
Net earnings 159 103 308 203
Net earnings attributable to the Company 159 103 308 203
Comprehensive Income        
Net earnings 159 103 308 203
Other comprehensive income (loss) 3 (7) 3 (24)
Total comprehensive income (loss) 162 96 311 179
Comprehensive income (loss) attributable to the Company 162 96 311 179
Guarantor Subsidiaries
       
Results of Operations        
Net sales   1   2
Manufacturing, shipping, and delivery (3) (2) (3) (4)
Gross profit (3) (1) (3) (2)
Research, engineering, selling, administrative, and other (18) (13) (41) (26)
Earnings from continuing operations before income taxes (21) (14) (44) (28)
Provision for income taxes   12 (1) 8
Earnings from continuing operations (21) (2) (45) (20)
Net earnings (21) (2) (45) (20)
Net earnings attributable to the Company (21) (2) (45) (20)
Comprehensive Income        
Net earnings (21) (2) (45) (20)
Total comprehensive income (loss) (21) (2) (45) (20)
Comprehensive income (loss) attributable to the Company (21) (2) (45) (20)
Non-Guarantor Subsidiaries
       
Results of Operations        
Net sales 1,269 1,486 2,552 2,755
Manufacturing, shipping, and delivery (958) (1,197) (1,989) (2,207)
Gross profit 311 289 563 548
Research, engineering, selling, administrative, and other (109) (130) (205) (250)
Interest expense (30) (40) (63) (74)
Interest income 2 3 5 6
Other equity earnings 14 17 24 29
Other income (77) (44) (75) (113)
Earnings from continuing operations before income taxes 111 95 249 146
Provision for income taxes (37) (44) (77) (64)
Earnings from continuing operations 74 51 172 82
Earnings (loss) from discontinued operations (1) 2 (2) 1
Net earnings 73 53 170 83
Net earnings attributable to noncontrolling interests (4) (7) (8) (11)
Net earnings attributable to the Company 69 46 162 72
Comprehensive Income        
Net earnings 73 53 170 83
Other comprehensive income (loss) (199) 133 (100) 224
Total comprehensive income (loss) (126) 186 70 307
Comprehensive income attributable to noncontrolling interests (1) (12) (12) (20)
Comprehensive income (loss) attributable to the Company (127) 174 58 287
Eliminations
       
Results of Operations        
Net sales   (2)   (2)
Manufacturing, shipping, and delivery   2   2
Equity earnings from subsidiaries (207) (147) (425) (255)
Earnings from continuing operations before income taxes (207) (147) (425) (255)
Earnings from continuing operations (207) (147) (425) (255)
Net earnings (207) (147) (425) (255)
Net earnings attributable to the Company (207) (147) (425) (255)
Comprehensive Income        
Net earnings (207) (147) (425) (255)
Other comprehensive income (loss) 193 (121) 101 (191)
Total comprehensive income (loss) (14) (268) (324) (446)
Comprehensive income (loss) attributable to the Company $ (14) $ (268) $ (324) $ (446)