XML 20 R50.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Information for Subsidiary Guarantors and Non-Guarantors (Details 3) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Results of Operations    
Net sales $ 1,739 $ 1,719
Manufacturing, shipping, and delivery (1,361) (1,376)
Gross profit 378 343
Research, engineering, selling, administrative, and other (166) (176)
Interest expense (64) (76)
Interest income 3 3
Other equity earnings 13 14
Other income 6 7
Earnings from continuing operations before income taxes 170 115
Provision for income taxes (44) (28)
Earnings from continuing operations 126 87
Earnings from discontinued operations (1) (1)
Net earnings 125 86
Net earnings attributable to noncontrolling interests (4) (4)
Net earnings attributable to the Company 121 82
Comprehensive Income    
Net earnings 125 86
Other comprehensive income (loss) 123 95
Total comprehensive income 248 181
Comprehensive income attributable to noncontrolling interests (11) (8)
Comprehensive income attributable to the Company 237 173
Parent
   
Results of Operations    
Net intercompany interest 5 5
Interest expense (5) (5)
Equity earnings from subsidiaries 121 82
Earnings from continuing operations before income taxes 121 82
Earnings from continuing operations 121 82
Net earnings 121 82
Net earnings attributable to the Company 121 82
Comprehensive Income    
Net earnings 121 82
Other comprehensive income (loss) 116 91
Total comprehensive income 237 173
Comprehensive income attributable to the Company 237 173
Issuer
   
Results of Operations    
Net sales 456 449
Manufacturing, shipping, and delivery (330) (364)
Gross profit 126 85
Research, engineering, selling, administrative, and other (47) (40)
Net intercompany interest (5)  
Interest expense (26) (36)
Equity earnings from subsidiaries 97 22
Other equity earnings 3 2
Other income 4 76
Earnings from continuing operations before income taxes 152 109
Provision for income taxes (3) (4)
Earnings from continuing operations 149 105
Net earnings 149 105
Net earnings attributable to the Company 149 105
Comprehensive Income    
Net earnings 149 105
Other comprehensive income (loss)   (17)
Total comprehensive income 149 88
Comprehensive income attributable to the Company 149 88
Guarantor Subsidiaries
   
Results of Operations    
Research, engineering, selling, administrative, and other (23) (17)
Net intercompany interest   (4)
Interest expense   (1)
Equity earnings from subsidiaries   (7)
Other equity earnings   7
Earnings from continuing operations before income taxes (23) (22)
Provision for income taxes (1) (4)
Earnings from continuing operations (24) (26)
Earnings from discontinued operations   (1)
Net earnings (24) (27)
Net earnings attributable to the Company (24) (27)
Comprehensive Income    
Net earnings (24) (27)
Total comprehensive income (24) (27)
Comprehensive income attributable to the Company (24) (27)
Non-Guarantor Subsidiaries
   
Results of Operations    
Net sales 1,283 1,296
Manufacturing, shipping, and delivery (1,031) (1,110)
Gross profit 252 186
Research, engineering, selling, administrative, and other (96) (120)
Net intercompany interest   (1)
Interest expense (33) (34)
Interest income 3 3
Other equity earnings 10 4
Other income 2 2
Earnings from continuing operations before income taxes 138 40
Provision for income taxes (40) (20)
Earnings from continuing operations 98 20
Earnings from discontinued operations (1)  
Net earnings 97 20
Net earnings attributable to noncontrolling interests (4) (4)
Net earnings attributable to the Company 93 16
Comprehensive Income    
Net earnings 97 20
Other comprehensive income (loss) 99 91
Total comprehensive income 196 111
Comprehensive income attributable to noncontrolling interests 11 (8)
Comprehensive income attributable to the Company 185 103
Eliminations
   
Results of Operations    
Net sales   (26)
Manufacturing, shipping, and delivery   98
Gross profit   72
Research, engineering, selling, administrative, and other   1
Equity earnings from subsidiaries (218) (97)
Other equity earnings   1
Other income   (71)
Earnings from continuing operations before income taxes (218) (94)
Earnings from continuing operations (218) (94)
Net earnings (218) (94)
Net earnings attributable to the Company (218) (94)
Comprehensive Income    
Net earnings (218) (94)
Other comprehensive income (loss) (92) (70)
Total comprehensive income (310) (164)
Comprehensive income attributable to the Company $ (310) $ (164)