XML 62 R49.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Information for Subsidiary Guarantors and Non-Guarantors (Details 2) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
Mar. 31, 2011
Current assets:      
Accounts receivable $ 1,199 $ 1,158 $ 1,223
Inventories 1,237 1,061 1,103
Other current assets 429 524 508
Total current assets 2,865 2,743 2,834
Goodwill 2,127 2,082 2,900
Other non-current assets 1,285 1,273 1,148
Total other assets 3,412 3,355 4,048
Property, plant and equipment, net 2,884 2,877 3,143
Total assets 9,161 8,975 10,025
Current liabilities:      
Accounts payable and accrued liabilities 1,545 1,674 1,535
Short-term loans and long-term debt due within one year 406 406 372
Total current liabilities 1,951 2,080 1,907
Long-term debt 3,724 3,627 3,991
Other non-current liabilities 1,750 1,756 1,454
Total share owner's equity of the Company 1,572 1,359 2,472
Noncontrolling interests 164 153 201
Total liabilities and share owners' equity 9,161 8,975 10,025
Parent
     
Current assets:      
Investments in and advances to subsidiaries 1,822 1,609 2,722
Total other assets 1,822 1,609 2,722
Total assets 1,822 1,609 2,722
Current liabilities:      
Long-term debt 250 250 250
Total share owner's equity of the Company 1,572 1,359 2,472
Total liabilities and share owners' equity 1,822 1,609 2,722
Issuer
     
Current assets:      
Accounts receivable 110 120 129
Inventories 212 192 169
Other current assets 3 3 21
Total current assets 325 315 319
Investments in and advances to subsidiaries 2,987 2,788 3,904
Goodwill 555 561 561
Other non-current assets 162 148 150
Total other assets 3,704 3,497 4,615
Property, plant and equipment, net 619 626 653
Total assets 4,648 4,438 5,587
Current liabilities:      
Accounts payable and accrued liabilities 235 358 303
Short-term loans and long-term debt due within one year 23 15  
Total current liabilities 258 373 303
Long-term debt 1,849 1,797 2,105
Other non-current liabilities 34 45 98
Investments by and advances from parent 2,507 2,223 3,081
Total liabilities and share owners' equity 4,648 4,438 5,587
Guarantor Subsidiaries
     
Current assets:      
Accounts receivable (12) (14) (7)
Other current assets 32 33 166
Total current assets 20 19 159
Investments in and advances to subsidiaries (12) 18 (224)
Goodwill 8 8 10
Other non-current assets 88 83 124
Total other assets 84 109 (90)
Property, plant and equipment, net 44 45 42
Total assets 148 173 111
Current liabilities:      
Accounts payable and accrued liabilities 77 19 41
Short-term loans and long-term debt due within one year 1 1 1
Total current liabilities 78 20 42
Long-term debt 14 15 15
Other non-current liabilities 741 753 413
Investments by and advances from parent (685) (615) (359)
Total liabilities and share owners' equity 148 173 111
Non-Guarantor Subsidiaries
     
Current assets:      
Accounts receivable 1,101 1,052 1,101
Inventories 1,025 869 935
Other current assets 394 488 321
Total current assets 2,520 2,409 2,357
Goodwill 1,564 1,513 2,329
Other non-current assets 1,035 1,041 875
Total other assets 2,599 2,554 3,204
Property, plant and equipment, net 2,221 2,206 2,448
Total assets 7,340 7,169 8,009
Current liabilities:      
Accounts payable and accrued liabilities 1,219 1,310 1,195
Short-term loans and long-term debt due within one year 382 390 371
Total current liabilities 1,601 1,700 1,566
Long-term debt 1,611 1,565 1,621
Other non-current liabilities 975 958 945
Investments by and advances from parent 2,989 2,793 3,676
Noncontrolling interests 164 153 201
Total liabilities and share owners' equity 7,340 7,169 8,009
Eliminations
     
Current assets:      
Inventories     (1)
Total current assets     (1)
Investments in and advances to subsidiaries (4,797) (4,415) (6,402)
Other non-current assets   1 (1)
Total other assets (4,797) (4,414) (6,403)
Total assets (4,797) (4,414) (6,404)
Current liabilities:      
Accounts payable and accrued liabilities 14 (13) (4)
Total current liabilities 14 (13) (4)
Other non-current liabilities     (2)
Investments by and advances from parent (4,811) (4,401) (6,398)
Total liabilities and share owners' equity $ (4,797) $ (4,414) $ (6,404)