XML 96 R92.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Information for Subsidiary Guarantors and Non-Guarantors (Details 3) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Results of Operations      
Net sales $ 7,358 $ 6,633 $ 6,652
Manufacturing, shipping, and delivery (5,979) (5,283) (5,317)
Gross profit 1,379 1,350 1,335
Research, engineering, selling, administrative, and other (1,410) (611) (813)
Other interest expense (314) (249) (222)
Interest income 11 13 18
Other equity earnings 66 59 53
Other revenue 27 32 24
Earnings (loss) from continuing operations before income taxes (241) 594 395
Provision for income taxes (85) (137) (110)
Earnings (loss) from continuing operations (326) 457 285
Earnings from discontinued operations   31 66
Gain on disposal of discontinued operations 1 (337)  
Net earnings (loss) (325) 151 351
Net earnings attributable to noncontrolling interests (20) (42) (36)
Net earnings (loss) attributable to the Company (345) 109 315
Parent
     
Results of Operations      
Net intercompany interest 20 21 39
Other interest expense (20) (21) (39)
Equity earnings from subsidiaries (345) 109 315
Earnings (loss) from continuing operations before income taxes (345) 109 315
Earnings (loss) from continuing operations (345) 109 315
Net earnings (loss) (345) 109 315
Net earnings (loss) attributable to the Company (345) 109 315
Issuer
     
Results of Operations      
Net sales 1,837 1,779 1,929
Manufacturing, shipping, and delivery (1,559) (1,479) (1,598)
Gross profit 278 300 331
Research, engineering, selling, administrative, and other (120) (127) (247)
Net intercompany interest (20) (70) (114)
Other interest expense (145) (145) (108)
Equity earnings from subsidiaries (474) 188 486
Other equity earnings 9 15 14
Other revenue 216 88 68
Earnings (loss) from continuing operations before income taxes (256) 249 430
Provision for income taxes (1) (1) (3)
Earnings (loss) from continuing operations (257) 248 427
Net earnings (loss) (257) 248 427
Net earnings (loss) attributable to the Company (257) 248 427
Guarantor Subsidiaries
     
Results of Operations      
Net sales 3 3 4
Manufacturing, shipping, and delivery (5) (6) (2)
Gross profit (2) (3) 2
Research, engineering, selling, administrative, and other (77) (86) (84)
Net intercompany interest   (7) (3)
Other interest expense (1)   (1)
Other revenue 1 9 2
Earnings (loss) from continuing operations before income taxes (79) (87) (84)
Provision for income taxes 2 (3) 20
Earnings (loss) from continuing operations (77) (90) (64)
Gain on disposal of discontinued operations 3    
Net earnings (loss) (74) (90) (64)
Net earnings (loss) attributable to the Company (74) (90) (64)
Non-Guarantor Subsidiaries
     
Results of Operations      
Net sales 5,521 4,861 4,727
Manufacturing, shipping, and delivery (4,419) (3,809) (3,727)
Gross profit 1,102 1,052 1,000
Research, engineering, selling, administrative, and other (1,213) (398) (482)
Net intercompany interest   56 78
Other interest expense (148) (83) (74)
Interest income 11 13 18
Other equity earnings 57 44 39
Other revenue (190) (65) (46)
Earnings (loss) from continuing operations before income taxes (381) 619 533
Provision for income taxes (86) (133) (127)
Earnings (loss) from continuing operations (467) 486 406
Earnings from discontinued operations   31 66
Gain on disposal of discontinued operations (2) (337)  
Net earnings (loss) (469) 180 472
Net earnings attributable to noncontrolling interests (20) (42) (36)
Net earnings (loss) attributable to the Company (489) 138 436
Eliminations
     
Results of Operations      
Net sales (3) (10) (8)
Manufacturing, shipping, and delivery 4 11 10
Gross profit 1 1 2
Equity earnings from subsidiaries 819 (297) (801)
Earnings (loss) from continuing operations before income taxes 820 (296) (799)
Earnings (loss) from continuing operations 820 (296) (799)
Net earnings (loss) 820 (296) (799)
Net earnings (loss) attributable to the Company $ 820 $ (296) $ (799)