XML 54 R45.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Financial Information for Subsidiary Guarantors and Non-Guarantors (Details 2) (USD $)
In Millions
Jun. 30, 2011
Dec. 31, 2010
Jun. 30, 2010
Current assets:      
Accounts receivable $ 1,322 $ 1,075 $ 1,076
Inventories 1,065 946 856
Other current assets 364 717 718
Assets of discontinued operations     78
Total current assets 2,751 2,738 2,728
Goodwill 2,957 2,821 2,222
Other non-current assets 1,260 1,088 774
Assets of discontinued operations     36
Total other assets 4,217 3,909 3,032
Property, plant and equipment, net 3,176 3,107 2,598
Total assets 10,144 9,754 8,358
Current liabilities:      
Accounts payable and accrued liabilities 1,651 1,555 1,447
Short-term loans and long-term debt due within one year 371 354 272
Liabilities of discontinued operations     25
Total current liabilities 2,022 1,909 1,744
Long-term debt 3,969 3,924 3,228
Other non-current liabilities 1,455 1,419 1,220
Liabilities of discontinued operations     15
Total share owner's equity of the Company 2,541 2,291 1,946
Noncontrolling interests 157 211 205
Total liabilities and share owners' equity 10,144 9,754 8,358
Parent
     
Current assets:      
Investments in and advances to subsidiaries 2,791 2,541 2,196
Total other assets 2,791 2,541 2,196
Total assets 2,791 2,541 2,196
Current liabilities:      
Long-term debt 250 250 250
Total share owner's equity of the Company 2,541 2,291 1,946
Total liabilities and share owners' equity 2,791 2,541 2,196
Issuer
     
Current assets:      
Accounts receivable 115 81 124
Inventories 102 124 151
Other current assets 18 38 63
Total current assets 235 243 338
Investments in and advances to subsidiaries 3,923 3,739 3,358
Goodwill 561 561 561
Other non-current assets 150 151 153
Total other assets 4,634 4,451 4,072
Property, plant and equipment, net 650 664 639
Total assets 5,519 5,358 5,049
Current liabilities:      
Accounts payable and accrued liabilities 299 314 387
Total current liabilities 299 314 387
Long-term debt 1,927 2,082 2,047
Other non-current liabilities 86 75 99
Investments by and advances from parent 3,207 2,887 2,516
Total liabilities and share owners' equity 5,519 5,358 5,049
Guarantor Subsidiaries
     
Current assets:      
Accounts receivable (1) (8) 65
Other current assets 43 223 220
Total current assets 42 215 285
Investments in and advances to subsidiaries (158) (246) (312)
Goodwill 10 10 9
Other non-current assets 117 114 100
Total other assets (31) (123) (203)
Property, plant and equipment, net 42 42 42
Total assets 53 135 124
Current liabilities:      
Accounts payable and accrued liabilities 41 46 25
Short-term loans and long-term debt due within one year 1 1  
Total current liabilities 42 47 25
Long-term debt 15 16 17
Other non-current liabilities 410 419 401
Investments by and advances from parent (414) (347) (319)
Total liabilities and share owners' equity 53 135 124
Non-Guarantor Subsidiaries
     
Current assets:      
Accounts receivable 1,208 1,002 887
Inventories 963 822 705
Other current assets 303 457 435
Assets of discontinued operations     78
Total current assets 2,474 2,281 2,105
Goodwill 2,387 2,251 1,652
Other non-current assets 960 823 518
Assets of discontinued operations     36
Total other assets 3,347 3,074 2,206
Property, plant and equipment, net 2,484 2,399 1,917
Total assets 8,305 7,754 6,228
Current liabilities:      
Accounts payable and accrued liabilities 1,311 1,195 1,024
Short-term loans and long-term debt due within one year 370 353 272
Liabilities of discontinued operations     25
Total current liabilities 1,681 1,548 1,321
Long-term debt 1,777 1,577 914
Other non-current liabilities 959 926 720
Liabilities of discontinued operations     15
Investments by and advances from parent 3,731 3,492 3,053
Noncontrolling interests 157 211 205
Total liabilities and share owners' equity 8,305 7,754 6,228
Eliminations
     
Current assets:      
Other current assets   (1)  
Total current assets   (1)  
Investments in and advances to subsidiaries (6,556) (6,034) (5,242)
Goodwill (1) (1)  
Other non-current assets 33   3
Total other assets (6,524) (6,035) (5,239)
Property, plant and equipment, net   2  
Total assets (6,524) (6,034) (5,239)
Current liabilities:      
Accounts payable and accrued liabilities     11
Total current liabilities     11
Long-term debt   (1)  
Other non-current liabilities   (1)  
Investments by and advances from parent (6,524) (6,032) (5,250)
Total liabilities and share owners' equity $ (6,524) $ (6,034) $ (5,239)