EX-12 2 oi-20171231ex1200964d3.htm EX-12 oi_Ex_12

EXHIBIT 12

OWENS‑ILLINOIS, INC.

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(Millions of dollars, except ratios)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

 

 

2017

 

2016

 

2015

 

2014

 

2013

 

Earnings from continuing operations before income taxes

    

$

275

    

$

356

    

$

268

    

$

307

    

$

468

 

Less: Equity earnings

 

 

(77)

 

 

(60)

 

 

(60)

 

 

(64)

 

 

(67)

 

Add: Total fixed charges deducted from earnings

 

 

279

 

 

284

 

 

264

 

 

238

 

 

242

 

Dividends received from equity investees

 

 

48

 

 

38

 

 

53

 

 

54

 

 

67

 

Earnings available for payment of fixed charges

 

$

525

 

$

618

 

$

525

 

$

535

 

$

710

 

Fixed charges (including the Company’s proportional share of 50% owned associates):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$

276

 

$

279

 

$

259

 

$

235

 

$

239

 

Portion of operating lease rental deemed to be interest

 

 

 3

 

 

 5

 

 

 5

 

 

 3

 

 

 3

 

Total fixed charges deducted from earnings

 

$

279

 

$

284

 

$

264

 

$

238

 

$

242

 

Ratio of earnings to fixed charges

 

 

1.9

 

 

2.2

 

 

2.0

 

 

2.2

 

 

2.9