UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of
The Securities Exchange Act of 1934
April 28, 2016
Date of Report (Date of earliest event reported)
OWENS-ILLINOIS, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
1-9576 |
|
22-2781933 |
(State or other jurisdiction |
|
(Commission |
|
(IRS Employer |
of incorporation) |
|
File Number) |
|
Identification No.) |
One Michael Owens Way |
|
|
Perrysburg, Ohio |
|
43551-2999 |
(Address of principal executive offices) |
|
(Zip Code) |
(567) 336-5000
(Registrants telephone number, including area code)
(Former name or former address, if changed since last report)
Check the appropriate box if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
The information set forth in (and incorporated by reference into) this Item 2.02 shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act) or otherwise subject to the liabilities of that Section. The information in this Item 2.02 shall not be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act except as shall be expressly set forth by specific reference in such a filing.
On May 2, 2016, Owens-Illinois, Inc. (the Company) issued a press release announcing its results of operations for the quarter ended March 31, 2016 (the Earnings Release).
The Earnings Release also disclosed that the Company is restating its consolidated financial statements for the years ended December 31, 2015, 2014 and 2013 included in its Annual Report on Form 10-K for the fiscal year ended December 31, 2015 (the 2015 Annual Report), as more fully described in Item 4.02 below.
A copy of the Earnings Release is attached hereto as Exhibit 99.1 and is incorporated herein by reference. Additional financial information, posted to the Companys web site, is attached hereto as Exhibit 99.2.
ITEM 4.02. NON-RELIANCE ON PREVIOUSLY ISSUED FINANCIAL STATEMENT OR A RELATED AUDIT REPORT OR COMPLETED INTERIM REVIEW.
Since June 2015, the Company has been engaged in an ongoing dialogue with the staff of the Securities and Exchange Commission (SEC) concerning how the Company estimates its asbestos-related liability. Beginning in 2003, the Company has estimated its asbestos-related liability based on an annual analysis of how far in the future it could reasonably estimate the number of claims it expected to receive. Subsequent to the filing of its 2015 Annual Report, the Company was informed by the SEC staff that they believe that, under the applicable accounting pronouncement, the Company should consider all claims without limitation to a specific time period. In light of these discussions, the Company has concluded , in consultation with the Audit Committee and the Companys independent registered public accounting firm Ernst & Young LLP (EY), that its method for estimating its future asbestos-related liability was not consistent with the applicable accounting pronouncement. With the assistance of an external consultant, and utilizing a model with actuarial inputs, the Company has developed a new method for reasonably estimating its total asbestos-related liability. Using the new model, the Companys total asbestos-related liability, without limitation to a specific time period, is expected to be $806 million as of March 31, 2016. This is $295 million higher than the estimation method used previously that used a four year future period.
In light of the foregoing, the Audit Committee, after consideration of relevant facts and circumstances and after consultation with the Company and EY, concluded on April 28, 2016, that the Companys consolidated financial statements for the years ended December 31, 2015, 2014 and 2013 contained within the Companys 2015 Annual Report should be restated, and that such financial statements previously filed with the SEC, should no longer be relied upon.
The Company is in the process of preparing restated financial statements for the years ended December 31, 2015, 2014 and 2013, which will be filed with the SEC on an amended Annual Report on Form 10-K for the year ended December 31, 2015.
The Company intends to file restated financial statements for the years ended December 31, 2015, 2014 and 2013 contained within the Companys 2015 Annual Report by mid-May. Based on the information regarding prior years that the Company intends to include in its 2015 Annual Report, the Company does not intend to file amendments to any of its previously filed Form 10-Ks, other than the 2015 Annual Report, or to any of its previously filed Form 10-Qs.
The Audit Committee has discussed the matters disclosed in this Current Report on Form 8-K with EY and EY has concurred with the Companys conclusion to restate the financial statements for the fiscal years ended December 31, 2015, 2014 and 2013 contained in the Companys 2015 Annual Report.
Forward-looking statements
This Current Report on Form 8-K (Current Report) contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933. Forward-looking statements reflect the Companys current expectations and projections about future events at the time, and thus involve uncertainty and risk. The words believe, expect, anticipate, will, could, would, should, may, plan, estimate, intend, predict, potential, continue, and the negatives of these words and other similar expressions generally identify forward looking statements. It is possible the Companys future financial performance may differ from expectations due to a variety of factors including, but not limited to the following: (1) the Companys ability to integrate the Vitro Business in a timely and cost effective manner, to maintain on existing terms the permits, licenses and other approvals required for the Vitro Business to operate as currently operated, and to realize the expected synergies from the Vitro Acquisition, (2) risks related to the impact of integration of the Vitro Acquisition on earnings and cash flow, (3) risks associated with the significant transaction costs and additional indebtedness that the Company incurred in financing the Vitro Acquisition, (4) the Companys ability to realize expected growth opportunities and cost savings from the Vitro Acquisition, (5) foreign currency fluctuations relative to the U.S. dollar, specifically the Euro, Brazilian real, Mexican peso, Colombian peso and Australian dollar, (6) changes in capital availability or cost, including interest rate fluctuations and the ability of the Company to refinance debt at favorable terms, (7) the general political, economic and competitive conditions in markets and countries where the Company has operations, including uncertainties related to economic and social conditions, disruptions in capital markets, disruptions in the supply chain, competitive pricing pressures, inflation or deflation, and changes in tax rates and laws, (8) consumer preferences for alternative forms of packaging, (9) cost and availability of raw materials, labor, energy and transportation, (10) the Companys ability to manage its cost structure, including its success in implementing restructuring plans and achieving cost savings, (11) consolidation among competitors and customers, (12) the ability of the Company to acquire businesses and expand plants, integrate operations of acquired businesses and achieve expected synergies, (13) unanticipated expenditures with respect to environmental, safety and health laws, (14) the Companys ability to further develop its sales, marketing and product development capabilities, and (15) the timing and occurrence of events which are beyond the control of the Company, including any expropriation of the Companys operations, floods and other natural disasters, events related to asbestos-related claims, and the other risk factors discussed in the Companys Annual Report on Form 10-K for the year ended December 31, 2015, any subsequently filed Quarterly Report on Form 10-Q and the Companys other filings with the SEC. It is not possible to foresee or identify all such factors. In addition, the Companys management has not yet completed its assessment of the error in the previously filed financial reports discussed in this Current Report. The actual amount of the Companys assessment of its total asbestos-related liability at March 31, 2016 and the expected impact of the restatement, including on the financial results for the quarterly period ended March 31, 2016, could differ from the discussion in this Current Report. Any forward-looking statements in this Current Report are based on certain assumptions and analyses made by the Company in light of its experience and perception of historical trends, current conditions, expected future developments, and other factors it believes are appropriate in the circumstances. Forward-looking statements are not a guarantee of future performance and actual results or developments may differ materially from expectations. While the Company continually reviews trends and uncertainties affecting the Companys results of operations and financial condition, the Company does not assume any obligation to update or supplement any particular forward-looking statements contained in this Current Report.
ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS.
(d) Exhibits.
Exhibit |
|
|
No. |
|
Description |
99.1 |
|
Press Release dated May 2, 2016, announcing results of operations for the quarter ended March 31, 2016 |
|
|
|
99.2 |
|
Additional financial information quarter ended March 31, 2016 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
OWENS-ILLINOIS, INC. | |
|
|
|
|
|
|
Date: May 2, 2016 |
By: |
/s/ Jan A. Bertsch |
|
Name: |
Jan A. Bertsch |
|
Title: |
Senior Vice President and |
|
|
Chief Financial Officer |
Exhibit 99.1
FOR IMMEDIATE RELEASE
O-I REPORTS FIRST QUARTER 2016 RESULTS
Operations improve
Acquisition delivers
Results surpass expectations
Guidance for 2016 increases
PERRYSBURG, Ohio (May 2, 2016) Owens-Illinois, Inc. (NYSE: OI) today reported financial results for the first quarter ended March 31, 2016.
First Quarter Highlights
· Earnings from continuing operations were $0.42 per share (diluted)
· Earnings from continuing operations on an adjusted basis(1) were $0.48 per share, which exceeded managements guidance of $0.37 to $0.42 per share, due to strong business performance
· Record first quarter adjusted earnings in recent history, on a constant currency basis; up 33 percent compared with prior year
· Net sales were $1.6 billion, up 12 percent from the prior year first quarter
· Sales volumes increased by 14 percent compared with the first quarter of 2015
· Excluding the acquisition of Vitros food and beverage business (the acquired business), sales volumes were on par with prior year and in line with full year expectations
· Segment operating profit margin expanded 150 basis points versus prior year, driven by stability and operational performance of the business as well as the addition of the acquisition
· Segment operating profit improved across all regions on a constant currency basis, increasing $54 million year-over-year
· Solid progress continues against the strategic plan; improvements on track
· The Company now expects adjusted earnings per share for full year 2016 to be in the range of $2.25 to $2.35, up from prior $2.10 to $2.25 guidance; free cash flow guidance increased $20 million to approximately $300 million
· The Company will amend its Annual Report on Form 10-K for the year ended December 31, 2015 in order to record its total asbestos-related liability in relevant prior periods
Commenting on the Companys first quarter results and outlook, CEO Andres Lopez stated, We delivered solid improvement in our financials this quarter thanks to the hard and disciplined work of our teams that are focused on stabilizing and improving our operational performance.
(1) Adjusted earnings refers to earnings from continuing operations attributable to the Company, excluding items management does not consider representative of ongoing operations. See the table entitled Reconciliation to Adjusted Earnings and Constant Currency in this release.
The momentum we are building gives us confidence that our strategy designed to generate significant, long-term value across the company is taking hold. In fact, our expectations for strong business performance plus the recent dollar weakening have favorably impacted our full year guidance for both adjusted earnings per share and free cash flow generation. We will continue our focus on execution to achieve our financial commitments.
|
|
Three months ended |
| ||||
|
|
March 31 (a) |
| ||||
(Dollars in millions, except per share amounts and operating profit margin) |
|
2016 |
|
2015 |
| ||
|
|
|
|
|
| ||
Net sales |
|
$ |
1,588 |
|
$ |
1,421 |
|
Segment operating profit |
|
211 |
|
168 |
| ||
Segment operating profit margin |
|
13.5 |
% |
12.0 |
% | ||
Earnings attributable to the Company from continuing operations |
|
68 |
|
71 |
| ||
Earnings per share from continuing operations (diluted) |
|
$ |
0.42 |
|
$ |
0.44 |
|
|
|
|
|
|
| ||
Adjusted earnings (non-GAAP) |
|
$ |
78 |
|
$ |
71 |
|
Adjusted earnings per share (non-GAAP) |
|
$ |
0.48 |
|
$ |
0.44 |
|
Adjusted earnings per share on a constant currency basis (non-GAAP) |
|
$ |
0.48 |
|
$ |
0.36 |
|
|
|
|
|
|
|
(a) The amounts for the three-months ended March 31, 2016 and March 31,2015, are subject to adjustments as a result of the Companys ongoing process to amend its 2015 Form 10-K.
First Quarter 2016 Results
On a reported basis, the Company reported first quarter 2016 earnings from continuing operations of $0.42 per share (diluted). Excluding certain items management considers not representative of ongoing operations, adjusted earnings were $0.48 per share, which compares favorably to managements guidance of $0.37 to $0.42 per share due to strong business performance and more favorable currency expectations.
Net sales in the first quarter of 2016 were $1.6 billion, up $167 million, or 12 percent, from the prior year first quarter. In constant currency terms, net sales of the legacy business (which excludes the acquired business) was up 1 percent; unfavorable currency translation adversely impacted net sales by $62 million, or 4 percent. Price was up about 1 percent on a global basis, essentially offsetting cost inflation. In the quarter, the acquired business generated $210 million in net sales, which is 13 percent of global net sales.
Global shipments were in line with management expectations. Global sales volume increased by 14 percent year-over-year. Including the acquired business, first quarter sales volumes improved in North America by 9 percent and in Latin America by 85 percent.
Excluding the acquired business, global shipments were about flat to the prior year first quarter. Shipments in Europe and Asia Pacific increased modestly, driven by higher beer and non-alcoholic beverage shipments in Europe and by wine in Asia Pacific. Sales volume for the North America legacy business was on par with the prior year quarter as higher wine and food shipments offset lower shipments in other categories. First quarter shipments for the Latin
America legacy business were down about 5 percent as lower shipments in Brazil were partially offset by higher shipments in the Andean region.
Segment operating profit was $211 million in the first quarter, $43 million higher than prior year first quarter. Adverse currency translation, primarily in Latin America, impacted segment operating profit by $11 million compared with the first quarter of prior year.
The outperformance was primarily driven by the strong results of the acquired business and Europe, with all regions reporting improvement on a constant currency basis.
· The acquired business contributed approximately $42 million of operating profit in the quarter. This puts it on pace to exceed management expectations of $140 million to $145 million for the year. Strong domestic sales, the successful ramp up of the new furnace in Monterrey and cost synergies all contributed to performance.
· Europe reported a $6 million improvement in segment operating profit, a much better result than initial guidance suggested. Operating performance significantly improved in the first quarter; Europe had improved asset stability from prior year investments and this resulted in less production downtime. The region also benefited from reduced discretionary spending. Average selling prices in Europe were comparable year-over-year. However, there is a continuation of pricing dynamics that will impact the remainder of 2016, although less severe than prior year. Price-cost spread was almost flat, partially due to energy deflation.
· Segment operating profit for North America was $5 million higher than the prior year first quarter. The improvement was driven by the acquired business. The legacy business continued operating well and reported solid results in line with prior year.
· Latin Americas segment operating profit improved $33 million, more than doubling the prior year profit. The acquired business contributed $37 million of operating profit. Currency translation was a $9 million headwind compared with the first quarter of prior year. The legacy business delivered a very solid performance, offsetting more than half of the currency headwind - despite the well-known challenging economic situation in Brazil. Positive performance of the Andean countries clearly contributed to the strong results for the region. The management team undertook actions to improve operating results by reducing discretionary spending and right-sizing production, particularly in Brazil. This led to year on year margin improvement for the legacy business.
· In Asia Pacific, segment operating profit, excluding the impact of foreign currency, increased $1 million year over year due to higher sales and production volumes.
Retained corporate and other costs increased by $11 million compared with the prior year quarter. While the business results were favorably impacted by the weakening U.S. dollar late in the quarter, the effect of foreign currency hedges, which are mainly reflected in corporate costs, adversely impacted costs compared with prior year. Additionally, higher management incentive accruals driven by higher full year projections also increased corporate and other costs.
Net interest expense in the quarter was $66 million, up $19 million from the first quarter of the prior year, entirely due to acquisition-related interest expense. The Company continues to benefit from low variable interest rates.
The effective tax rate on adjusted earnings was approximately 27 percent. The effective tax rate was higher than the first quarter of 2015, mainly reflecting the geographic mix of earnings and the Mexican statutory tax rate of 30 percent.
Outlook
The Company now expects adjusted earnings per share for full year 2016 to be in the range of $2.25 to $2.35 which is higher than prior guidance of $2.10 to $2.25. The updated range reflects multiple factors, including strong business performance, favorable currency assumptions, and a tax rate on the low end of the guidance range of 26 to 28 percent. The adjusted EPS range also reflects uncertainty in macroeconomic conditions. Reflecting the aforementioned assumptions, the Company expects free cash flow for 2016 to be approximately $300 million which exceeds the prior guidance of approximately $280 million.
Amendment of 2015 Form 10-K; Asbestos-related Liabilities
Since June 2015 the Company has been engaged in an ongoing dialogue with the staff of the Securities and Exchange Commission (SEC staff) concerning how the Company estimates its asbestos-related liability. Beginning in 2003, the Company has estimated its asbestos-related liability based on an annual analysis of how far in the future it could reasonably estimate the number of claims it expected to receive. Subsequent to the filing of its Annual Report on Form 10-K for the year ended December 31, 2015 (2015 Annual Report), the Company was informed by the SEC staff that they believe that, under the applicable accounting pronouncement, the Company should consider all claims without limitation to a specific time period. In light of these discussions, the Company has concluded that its method for estimating its future asbestos-related liability was not consistent with the applicable accounting pronouncement. With the assistance of an external consultant, and utilizing a model with actuarial inputs, the Company has developed a new method for reasonably estimating its total asbestos-related liability. Using the new model, the Companys total asbestos-related liability, without limitation to a specific time period, is expected to be $806 million as of March 31, 2016. This is $295 million higher than the estimation method used previously that used a four year future period.
In light of the foregoing, the Company will amend its 2015 Annual Report to restate the financial statements contained therein to reflect the effects of its new method for estimating its total asbestos-related liability and to make certain corresponding disclosures related thereto. The Company is still considering the effects of the restatement of prior period financial statements for this correction. The Company believes that these corrections will have no impact on the Companys future asbestos payments or free cash flow. In addition, the Company expects its asbestos-related payments to continue declining year after year.
While the Company believes the new method reasonably estimates its total asbestos-related liability, the Company expects that, due to the uncertainties inherent in the estimation process, future reviews of this liability may result in additional adjustments to its total asbestos-related liability.
Conference Call Scheduled for May 3, 2016
O-I CEO Andres Lopez and CFO Jan Bertsch will conduct a conference call to discuss the Companys latest results on Tuesday, May 3, 2016, at 8:00 a.m. EDT. A live webcast of the conference call, including presentation materials, will be available on the O-I website, www.o-i.com/investors, in the Presentations & Webcast section.
The conference call also may be accessed by dialing 888-733-1701 (U.S. and Canada) or 706-634-4943 (international) by 7:50 a.m. EDT, on May 3. Ask for the O-I conference call. A replay of the call will be available on the O-I website, www.o-i.com/investors, for a year following the call.
Contact: Sasha Sekpeh, 567-336-5128 O-I Investor Relations
Kristin Kelley, 567-336-2395 O-I Corporate Communications
O-I news releases are available on the O-I website at www.o-i.com.
O-Is second quarter 2016 earnings conference call is currently scheduled for Thursday, July 28, 2016, at 8:00 a.m. EDT.
About O-I
Owens-Illinois, Inc. (NYSE: OI) is the worlds largest glass container manufacturer and preferred partner for many of the worlds leading food and beverage brands. The Company had revenues of $6.2 billion in 2015 and employs 27,000 people at 80 plants in 23 countries. With global headquarters in Perrysburg, Ohio, O-I delivers safe, sustainable, pure, iconic, brand-building glass packaging to a growing global marketplace. For more information, visit o-i.com.
Regulation G
The information presented above regarding adjusted EPS relates to net earnings from continuing operations attributable to the Company (exclusive of items management considers not representative of ongoing operations) divided by weighted average shares outstanding (diluted) and does not conform to U.S. generally accepted accounting principles (GAAP). Management has included this non-GAAP measure to assist in understanding the comparability of results of ongoing operations. Further, the information presented above regarding free cash flow does not conform to GAAP. Management defines free cash flow as cash provided by continuing operating activities less capital spending (both as determined in accordance with GAAP) and has included this non-GAAP information to assist in understanding the comparability of cash flows. Management uses non-GAAP information principally for internal reporting, forecasting, budgeting and calculating compensation payments. Management believes that the non-GAAP presentation allows the board of directors, management, investors and analysts to better understand the Companys financial performance in relationship to core operating results and the business outlook. These non-GAAP financial measures are presented on a forward-looking basis and certain factors that could affect GAAP financial measures are not accessible or estimable on a forward-looking basis. These factors include items that may be material, such as future asbestos-related charges and restructuring and asset impairment and other related charges.
The Company routinely posts important information on its website www.o-i.com/investors.
Forward-looking Statements
This document contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933. Forward-looking statements reflect the Companys current expectations and projections about future events at the time, and thus involve uncertainty and risk. The words believe, expect, anticipate, will, could, would, should, may, plan, estimate, intend, predict, potential, continue, and the negatives of these words and other similar expressions generally identify forward looking statements. It is possible the Companys future financial performance may differ from expectations due to a variety of factors including, but not limited to the following: (1) the Companys ability to integrate the Vitro Business in a timely and cost effective manner, to maintain on existing terms the permits, licenses and other approvals required for the Vitro Business to operate as currently operated, and to realize the expected synergies from the Vitro Acquisition, (2) risks related to the impact of integration of the Vitro Acquisition on earnings and cash flow, (3) risks associated with the significant transaction costs and additional indebtedness that the Company incurred in financing the Vitro Acquisition, (4) the Companys ability to realize expected growth opportunities and cost savings from the Vitro Acquisition, (5) foreign currency fluctuations relative to the U.S. dollar, specifically the Euro, Brazilian real, Mexican peso, Colombian peso and Australian dollar, (6) changes in capital availability or cost, including interest rate fluctuations and the ability of the Company to refinance debt at favorable terms, (7) the general political, economic and competitive conditions in markets and countries where the Company has operations, including uncertainties related to economic and social conditions, disruptions in capital markets, disruptions in the supply chain, competitive pricing pressures, inflation or deflation, and changes in tax rates and laws, (8) consumer preferences for alternative forms of packaging, (9) cost and availability of raw materials, labor, energy and transportation, (10) the Companys ability to manage its cost structure, including its success in implementing restructuring plans and achieving cost savings, (11) consolidation among competitors and customers, (12) the ability of the Company to acquire businesses and expand plants, integrate operations of acquired businesses and achieve expected synergies, (13) unanticipated expenditures with respect to environmental, safety and health laws, (14) the Companys ability to further develop its sales, marketing and product development capabilities, and (15) the timing and occurrence of events which are beyond the control of the Company, including any expropriation of the Companys operations, floods and other natural disasters, events related to asbestos-related claims, and the other risk factors discussed in the Companys Annual Report on Form 10-K for the year ended December 31, 2015, any subsequently filed Quarterly Report on Form 10-Q and the Companys other filings with the SEC. It is not possible to foresee or identify all such factors. In addition, the Companys management has not yet completed its assessment of the error in the previously filed financial reports discussed in this document. The actual amount of the Companys assessment of its total asbestos-related liability at March 31, 2016 and the expected impact of the restatement, including on the financial results for the quarterly period ended March 31, 2016, could differ from the discussion in this document. Any forward-looking statements in this document are based on certain assumptions and analyses made by the Company in light of its experience and perception of historical trends, current conditions, expected future developments, and other factors it believes are appropriate in the circumstances. Forward-looking statements are not a guarantee of future performance and actual results or developments may differ materially from expectations. While the Company continually reviews trends and uncertainties affecting the Companys results of operations and financial condition, the Company does not assume any obligation to update or supplement any particular forward-looking statements contained in this document.
OWENS-ILLINOIS, INC.
Condensed Consolidated Results of Operations
(Dollars in millions, except per share amounts)
|
|
Three months ended |
| ||||
Unaudited |
|
2016 |
|
2015 |
| ||
|
|
|
|
|
| ||
Net sales |
|
$ |
1,588 |
|
$ |
1,421 |
|
Cost of goods sold |
|
(1,269 |
) |
(1,153 |
) | ||
|
|
|
|
|
| ||
Gross profit |
|
319 |
|
268 |
| ||
|
|
|
|
|
| ||
Selling and administrative expense |
|
(129 |
) |
(124 |
) | ||
Research, development and engineering expense |
|
(15 |
) |
(15 |
) | ||
Interest expense, net |
|
(66 |
) |
(47 |
) | ||
Equity earnings |
|
14 |
|
15 |
| ||
Other income (expense), net |
|
(22 |
) |
3 |
| ||
|
|
|
|
|
| ||
Earnings from continuing operations before income taxes |
|
101 |
|
100 |
| ||
|
|
|
|
|
| ||
Provision for income taxes |
|
(27 |
) |
(25 |
) | ||
|
|
|
|
|
| ||
Earnings from continuing operations |
|
74 |
|
75 |
| ||
|
|
|
|
|
| ||
Loss from discontinued operations |
|
(1 |
) |
|
| ||
|
|
|
|
|
| ||
Net earnings |
|
73 |
|
75 |
| ||
|
|
|
|
|
| ||
Net earnings attributable to noncontrolling interests |
|
(6 |
) |
(4 |
) | ||
|
|
|
|
|
| ||
Net earnings attributable to the Company |
|
$ |
67 |
|
$ |
71 |
|
|
|
|
|
|
| ||
|
|
|
|
|
| ||
Amounts attributable to the Company: |
|
|
|
|
| ||
Earnings from continuing operations |
|
$ |
68 |
|
$ |
71 |
|
Loss from discontinued operations |
|
(1 |
) |
|
| ||
Net earnings |
|
$ |
67 |
|
$ |
71 |
|
|
|
|
|
|
| ||
Basic earnings per share: |
|
|
|
|
| ||
Earnings from continuing operations |
|
$ |
0.42 |
|
$ |
0.44 |
|
Loss from discontinued operations |
|
(0.01 |
) |
|
| ||
Net earnings |
|
$ |
0.41 |
|
$ |
0.44 |
|
|
|
|
|
|
| ||
Weighted average shares outstanding (thousands) |
|
161,204 |
|
162,146 |
| ||
|
|
|
|
|
| ||
Diluted earnings per share: |
|
|
|
|
| ||
Earnings from continuing operations |
|
$ |
0.42 |
|
$ |
0.44 |
|
Loss from discontinued operations |
|
(0.01 |
) |
|
| ||
Net earnings |
|
$ |
0.41 |
|
$ |
0.44 |
|
|
|
|
|
|
| ||
Diluted average shares (thousands) |
|
161,793 |
|
163,287 |
|
(a) The amounts for the three-months ended March 31, 2016 and March 31,2015, are subject to adjustments as a result of the Companys ongoing process to amend its 2015 Form 10-K.
OWENS-ILLINOIS, INC.
Condensed Consolidated Balance Sheet
(Dollars in millions)
|
|
March 31, (a) |
| |
Unaudited |
|
2016 |
| |
Assets |
|
|
| |
Current assets: |
|
|
| |
Cash and cash equivalents |
|
$ |
239 |
|
Trade receivables, net |
|
771 |
| |
Inventories |
|
1,107 |
| |
Prepaid expenses and other |
|
359 |
| |
Total current assets |
|
2,476 |
| |
|
|
|
| |
Property, plant and equipment, net |
|
2,996 |
| |
Goodwill |
|
2,532 |
| |
Intangibles |
|
587 |
| |
Other assets |
|
1,097 |
| |
|
|
|
| |
Total assets |
|
$ |
9,688 |
|
|
|
|
| |
Liabilities and Share Owners Equity |
|
|
| |
Current liabilities: |
|
|
| |
Short-term loans and long-term debt due within one year |
|
$ |
239 |
|
Current portion of asbestos-related liabilities |
|
130 |
| |
Accounts payable |
|
1,050 |
| |
Other liabilities |
|
471 |
| |
Total current liabilities |
|
1,890 |
| |
|
|
|
| |
Long-term debt |
|
5,662 |
| |
Asbestos-related liabilities |
|
676 |
| |
Other long-term liabilities |
|
1,044 |
| |
Share owners equity |
|
416 |
| |
|
|
|
| |
Total liabilities and share owners equity |
|
$ |
9,688 |
|
(a) The amounts as of March 31, 2016 are subject to adjustments as a result of the Companys ongoing process to amend its 2015 Form 10-K.
OWENS-ILLINOIS, INC.
Condensed Consolidated Cash Flow
(Dollars in millions)
|
|
Three months |
| |
Unaudited |
|
2016 |
| |
Cash flows from operating activities: |
|
|
| |
Net earnings |
|
$ |
73 |
|
Loss from discontinued operations |
|
1 |
| |
Non-cash charges |
|
|
| |
Depreciation and amortization |
|
125 |
| |
Pension expense |
|
6 |
| |
Restructuring, asset impairment and related charges |
|
19 |
| |
Cash Payments |
|
|
| |
Pension contributions |
|
(4 |
) | |
Asbestos-related payments |
|
(11 |
) | |
Cash paid for restructuring activities |
|
(13 |
) | |
Change in components of working capital |
|
(488 |
) | |
Other, net (b) |
|
(9 |
) | |
Cash utilized in operating activities |
|
(301 |
) | |
Cash utilized in discontinued operating activities |
|
(1 |
) | |
Total cash utilized in operating activities |
|
(302 |
) | |
|
|
|
| |
Cash flows from investing activities: |
|
|
| |
Additions to property, plant and equipment |
|
(117 |
) | |
Acquisitions, net of cash acquired |
|
(22 |
) | |
Other, net |
|
6 |
| |
Cash utilized in investing activities |
|
(133 |
) | |
|
|
|
| |
Cash flows from financing activities: |
|
|
| |
Changes in borrowings, net |
|
274 |
| |
Issuance of common stock |
|
5 |
| |
Treasury shares purchased |
|
|
| |
Payment of finance fees |
|
(3 |
) | |
Cash provided by financing activities |
|
276 |
| |
Effect of exchange rate fluctuations on cash |
|
(1 |
) | |
Change in cash |
|
(160 |
) | |
Cash at beginning of period |
|
399 |
| |
Cash at end of period |
|
$ |
239 |
|
(a) The amounts for the three-months ended March 31, 2016 are subject to adjustments as a result of the Companys ongoing process to amend its 2015 Form 10-K.
(b) Other, net includes other non cash charges plus other changes in non-current assets and liabilities.
OWENS-ILLINOIS, INC.
Reportable Segment Information
(Dollars in millions)
|
|
Three months ended |
| ||||
Unaudited |
|
2016 |
|
2015 |
| ||
Net sales: |
|
|
|
|
| ||
Europe |
|
$ |
563 |
|
$ |
567 |
|
North America |
|
532 |
|
470 |
| ||
Latin America |
|
312 |
|
205 |
| ||
Asia Pacific |
|
159 |
|
163 |
| ||
Reportable segment totals |
|
1,566 |
|
1,405 |
| ||
|
|
|
|
|
| ||
Other |
|
22 |
|
16 |
| ||
Net sales |
|
$ |
1,588 |
|
$ |
1,421 |
|
|
|
|
|
|
| ||
Segment operating profit (b): |
|
|
|
|
| ||
|
|
|
|
|
| ||
Europe |
|
$ |
55 |
|
$ |
49 |
|
North America |
|
76 |
|
71 |
| ||
Latin America |
|
63 |
|
30 |
| ||
Asia Pacific |
|
17 |
|
18 |
| ||
|
|
|
|
|
| ||
Reportable segment totals |
|
211 |
|
168 |
| ||
|
|
|
|
|
| ||
Items excluded from segment operating profit: |
|
|
|
|
| ||
Retained corporate costs and other |
|
(32 |
) |
(21 |
) | ||
Items not considered representative of ongoing operations (c) |
|
(12 |
) |
|
| ||
|
|
|
|
|
| ||
Interest expense, net |
|
(66 |
) |
(47 |
) | ||
Earnings from continuing operations before income taxes |
|
$ |
101 |
|
$ |
100 |
|
|
|
|
|
|
| ||
Segment operating profit margin (d): |
|
|
|
|
| ||
|
|
|
|
|
| ||
Europe |
|
9.8 |
% |
8.6 |
% | ||
North America |
|
14.3 |
% |
15.1 |
% | ||
Latin America |
|
20.2 |
% |
14.6 |
% | ||
Asia Pacific |
|
10.7 |
% |
11.0 |
% | ||
Reportable segment margin totals |
|
13.5 |
% |
12.0 |
% |
(a) The amounts for the three-months ended March 31, 2016 and March 31,2015, are subject to adjustments as a result of the Companys ongoing process to amend its 2015 Form 10-K.
(b) Segment operating profit consists of consolidated earnings before interest income, interest expense, and provision for income taxes and excludes amounts related to certain items that management considers not representative of ongoing operations as well as certain retained corporate costs.
The Company presents information on segment operating profit because management believes that it provides investors with a measure of operating performance separate from the level of indebtedness or other related costs of capital. The most directly comparable GAAP financial measure to segment operating profit is earnings from continuing operations before income taxes. The Company presents segment operating profit because management uses the measure, in combination with net sales and selected cash flow information, to evaluate performance and to allocate resources.
(c) Reference reconciliation to adjusted earnings and constant currency.
(d) Segment operating profit margin is segment operating profit divided by segment net sales.
OWENS-ILLINOIS, INC.
Reconciliation to Adjusted Earnings and Constant Currency
(Dollars in millions, except per share amounts)
The reconciliation below describes the items that management considers not representative of ongoing operations.
|
|
Three months ended |
| ||||
Unaudited |
|
2016 |
|
2015 |
| ||
|
|
|
|
|
| ||
Earnings from continuing operations attributable to the Company |
|
$ |
68 |
|
$ |
71 |
|
Items impacting other expense, net: |
|
|
|
|
| ||
Restructuring, asset impairment and related charges |
|
19 |
|
|
| ||
Gain related to cash received from the Chinese government as compensation for land in China that the Company was required to return to the government |
|
(7 |
) |
|
| ||
Items impacting income tax: |
|
|
|
|
| ||
Net benefit for income tax on items above |
|
(4 |
) |
|
| ||
Items impacting net earnings attributable to noncontrolling interests: |
|
|
|
|
| ||
Net impact of noncontrolling interests on items above |
|
2 |
|
|
| ||
Total adjusting items |
|
$ |
10 |
|
$ |
|
|
|
|
|
|
|
| ||
Adjusted earnings |
|
$ |
78 |
|
$ |
71 |
|
|
|
|
|
|
| ||
Currency effect on earnings (2015 only)(b) |
|
|
|
(12 |
) | ||
|
|
|
|
|
| ||
Earnings on a constant currency basis (2015 only) |
|
|
|
59 |
| ||
|
|
|
|
|
| ||
Diluted average shares (thousands) |
|
161,793 |
|
163,287 |
| ||
|
|
|
|
|
| ||
Earnings per share from continuing operations (diluted) |
|
$ |
0.42 |
|
$ |
0.44 |
|
Adjusted earnings per share |
|
$ |
0.48 |
|
$ |
0.44 |
|
|
|
|
|
|
| ||
Adjusted earnings per share on a constant currency basis |
|
|
|
$ |
0.36 |
|
(a) The amounts for the three-months ended March 31, 2016 and March 31,2015, are subject to adjustments as a result of the Companys ongoing process to amend its 2015 Form 10-K.
(b) Currency effect on earnings determined by using month-end foreign currency exchange rates in 2016 to translate 2015 local currency results.
Exhibit 99.2
O-I First Quarter 2016 Earnings Presentation May 3, 2016
Safe harbor comments 2 Regulation G The information presented here regarding adjusted EPS relates to net earnings from continuing operations attributable to the Company (exclusive of items management considers not representative of ongoing operations) divided by weighted average shares outstanding (diluted) and does not conform to U.S. generally accepted accounting principles (GAAP). Management has included non-GAAP measures to assist in understanding the comparability of results of ongoing operations. Further, the information presented here regarding free cash flow does not conform to GAAP. Management defines free cash flow as cash provided by continuing operating activities less capital spending (both as determined in accordance with GAAP) and has included this non-GAAP information to assist in understanding the comparability of cash flows. Management uses non-GAAP information principally for internal reporting, forecasting, budgeting and calculating compensation payments. Management believes that the non-GAAP presentation allows the board of directors, management, investors and analysts to better understand the Companys financial performance in relationship to core operating results and the business outlook. These non-GAAP financial measures are presented on a forward-looking basis and certain factors that could affect GAAP financial measures are not accessible or estimable on a forward-looking basis. These factors include items that may be material, such as future asbestos-related charges and restructuring and asset impairment and other related charges. Forward Looking Statements This document contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933. Forward-looking statements reflect the Companys current expectations and projections about future events at the time, and thus involve uncertainty and risk. The words believe, expect, anticipate, will, could, would, should, may, plan, estimate, intend, predict, potential, continue, and the negatives of these words and other similar expressions generally identify forward looking statements. It is possible the Companys future financial performance may differ from expectations due to a variety of factors including, but not limited to the following: (1) the Companys ability to integrate the Vitro Business in a timely and cost effective manner, to maintain on existing terms the permits, licenses and other approvals required for the Vitro Business to operate as currently operated, and to realize the expected synergies from the Vitro Acquisition, (2) risks related to the impact of integration of the Vitro Acquisition on earnings and cash flow, (3) risks associated with the significant transaction costs and additional indebtedness that the Company incurred in financing the Vitro Acquisition, (4) the Companys ability to realize expected growth opportunities and cost savings from the Vitro Acquisition, (5) foreign currency fluctuations relative to the U.S. dollar, specifically the Euro, Brazilian real, Mexican peso, Colombian peso and Australian dollar, (6) changes in capital availability or cost, including interest rate fluctuations and the ability of the Company to refinance debt at favorable terms, (7) the general political, economic and competitive conditions in markets and countries where the Company has operations, including uncertainties related to economic and social conditions, disruptions in capital markets, disruptions in the supply chain, competitive pricing pressures, inflation or deflation, and changes in tax rates and laws, (8) consumer preferences for alternative forms of packaging, (9) cost and availability of raw materials, labor, energy and transportation, (10) the Companys ability to manage its cost structure, including its success in implementing restructuring plans and achieving cost savings, (11) consolidation among competitors and customers, (12) the ability of the Company to acquire businesses and expand plants, integrate operations of acquired businesses and achieve expected synergies, (13) unanticipated expenditures with respect to environmental, safety and health laws, (14) the Companys ability to further develop its sales, marketing and product development capabilities, and (15) the timing and occurrence of events which are beyond the control of the Company, including any expropriation of the Companys operations, floods and other natural disasters, events related to asbestos-related claims, and the other risk factors discussed in the Companys Annual Report on Form 10-K for the year ended December 31, 2015, any subsequently filed Quarterly Report on Form 10-Q and the Companys other filings with the Securities and Exchange Commission. It is not possible to foresee or identify all such factors. In addition, the Companys management has not yet completed its assessment of the error in the previously filed financial reports discussed in this document. The actual amount of the Companys assessment of its total asbestos-related liability at March 31, 2016 and the expected impact of the restatement, including on the financial results for the quarterly period ended March 31, 2016, could differ from the discussion in this document. Any forward-looking statements in this document are based on certain assumptions and analyses made by the Company in light of its experience and perception of historical trends, current conditions, expected future developments, and other factors it believes are appropriate in the circumstances. Forward-looking statements are not a guarantee of future performance and actual results or developments may differ materially from expectations. While the Company continually reviews trends and uncertainties affecting the Companys results of operations and financial condition, the Company does not assume any obligation to update or supplement any particular forward-looking statements contained in this document. Presentation Note Unless otherwise noted, the information presented in this presentation reflects continuing operations only.
Solid progress on strategic initiatives Raising full year guidance 3 Adjusted EPS1 of $0.48, up 33% in constant currency Segment operating profit margin up 150 bps vs. 1Q 2015 Higher profit in all regions on a constant currency basis Sales volumes in line with expectations Including acquisition, shipments up 14% globally with increases in all major product categories Excluding acquisition, volumes on par with prior year Segment profit increased $54M in constant currency Strong performance in Latin America and Europe Global spending controls Currency translation reduced results by $11M YOY Raising full year guidance for adj. EPS and FCF O-I will amend its 2015 10-K to reflect total asbestos-related liability in prior periods NO cash impact nor business impact; accounting only Expect to file 1Q16 10-Q and amended 2015 10-K mid-May 1See appendix for a reconciliation to unaudited adjusted earnings and constant currency 1Q15 2 2 Prior year translated at 1Q16 exchange rates $0.44 $0.36 $0.48 $0.00 $0.10 $0.20 $0.30 $0.40 $0.50 $0.60 As Reported Constant Currency 1Q16 Adjusted EPS
Europe 4 Industry and macro environment Stable industry demand Price pressure continues, although less intense YOY Euro strengthened late in 1Q 1Q review Shipments up 1%, primarily beer Operating profit margin improvement +120 bps YOY Stronger operational performance Efficiency improvements at ~two-thirds of all European facilities Focus areas Realizing benefits of completed asset optimization program Improving results through plant improvement teams Initiating Key Account Management 1 Prior year translated at 1Q16 exchange rates 1Q15 1 $49 $49 $55 $0 $10 $20 $30 $40 $50 $60 As Reported Constant Currency 1Q16 Segment Operating Profit $ Millions
North America 5 Industry and macro environment Well balanced supply and demand Growing segments (premium and craft) continue to offset declines in megabeer 1Q review 20 bps margin improvement for legacy business Shipments on par with prior year Acquired business: $5M segment operating profit Focus areas Leveraging Plant Improvement Team in selected plants Improving end to end supply chain Launching Key Account Management 1 Prior year translated at 1Q16 exchange rates 1Q15 1 $71 $71 $76 $0 $10 $20 $30 $40 $50 $60 $70 $80 As Reported Constant Currency 1Q16 Segment Operating Profit $ Millions
Latin America 6 Industry and macro environment Strong Mexican domestic and export demand FX begins to strengthen late in 1Q Continuing economic weakness in Brazil 1Q review Acquired business: $37M segment operating profit Legacy business shipments down 5%; Brazil weakness Price offset cost inflation Cost containment improves legacy business profit by ~$5M despite Brazil weakness Focus areas Managing the business very well in a volatile climate Integrating the acquired business Improving end to end supply chain 1 Prior year translated at 1Q16 exchange rates 1Q15 1 $30 $21 $63 $0 $10 $20 $30 $40 $50 $60 $70 As Reported Constant Currency 1Q16 Segment Operating Profit $ Millions
Asia Pacific 7 Industry and macro environment Australian wine exports improving Inflation headwinds, driven by FX 1Q review Shipments up 1%, mainly wine Modest price increase partially compensates for inflation Solid performance offsets higher engineering activity Focus areas Improving end to end supply chain Managing a higher level of engineering activity Optimizing performance in emerging markets 1 Prior year translated at 1Q16 exchange rates 1Q15 1 $18 $16 $17 $0 $2 $4 $6 $8 $10 $12 $14 $16 $18 $20 As Reported Constant Currency 1Q16 Segment Operating Profit $ Millions
Improved segment operating profit 8 Note: Reportable segment data excludes the Companys global equipment business 1 Prior year translated at 1Q16 exchange rates Segment Operating Profit $ millions 1Q15 Segment Operating Profit $168 Currency (11) Negative currency impact of 7% (mainly LA) 1Q15 at constant currency1 157 Price 19 Mainly in Latin America, to offset cost inflation Sales volume (excl. acquisition) - Legacy business on par with prior year Operating costs (7) Inflation masks operational performance (EU) Acquisition 42 Strong performance: $37M in LA, $5M in NA Total reconciling items 54 1Q16 Segment Operating Profit $211 34% increase in constant currency
Strong 1Q16 Adjusted EPS; up 33% in constant currency 9 1 See appendix for a reconciliation to unaudited adjusted earnings and constant currency. Adjusted Earnings Per Share1 1Q15 Adjusted EPS $0.44 Currency (0.08) Headwind mainly in Latin America 1Q15 at constant currency 0.36 Segment operating profit 0.25 Gains in all regions Retained corporate costs (0.02) FX hedging impact Higher mgmt incentive accruals based on performance Net interest expense (0.09) Interest expense up due to acquisition-related debt Effective tax rate (0.02) Geographic mix of earnings (Mexico) Total reconciling items 0.12 1Q16 Adjusted EPS $0.48
Asbestos: Positive trends continue on payments; accounting liability impacted by new estimation method 10 For over a decade, used 3 year horizon to estimate asbestos-related liability In 2015, SEC initiated dialogue, mainly regarding the timeframe used in our estimate Extended timeframe to 4 years for FY 2015 Following further dialogue with the SEC, we implemented an actuarial-based model to assess total liability Will amend our 2015 10-K to reflect total liability for asbestos-related costs Asbestos-related Payments * As previously reported Total asbestos-related liability Time Frame Used FY 2014* $435M 3 years FY 2015* $522M 4 years 1Q 2016 $806M Estimated total Asbestos-related Liability $75 $100 $125 $150 $175 $200 2008 2009 2010 2011 2012 2013 2014 2015 2016e $ Million
Early assessment of impact from restatement 11 Adjust December 31, 2012 balance sheet Increase asbestos-related liability Decrease retained earnings Reasonable estimate of total probable asbestos-related costs of $806M at March 31, 2016 Future comprehensive reviews may result in adjustments to the asbestos-related liability Amend 2015 10-K to recognize estimated total probable asbestos-related liability NO impact on cash or on business fundamentals $295 million higher than previous method, reflecting total time horizon $0 $200 $400 $600 $800 Previous method Current method $ million Total asbestos - related liability at March 31, 2016 Reflects 4 year time horizon Reflects total time horizon
No impact on asbestos payments No impact on adjusted EPS No impact on free cash flow No impact on business fundamentals More clarity on total estimate of asbestos-related liability Expect to file 1Q16 10-Q and amended 2015 10-K in mid May 12 Key takeaways from amendment of the 2015 10-K
2Q16 Adjusted EPS outlook 13 2Q15 Adjusted EPS $0.60 Currency Impact ($0.04) Assumptions:1 EUR = 1.13; BRL = 3.60; COP = 3,010; AUD = 0.77; MXN = 17.2 2Q15 Adjusted EPS in Constant Currency1 $0.56 Europe Higher sales and production volume; lower costs North America Acquisition benefits; solid legacy business Latin America O-I Mexico; legacy biz nearly approaches PY despite macros Asia Pacific Engineering activity and cost inflation offset higher sales Segment Operating Profit Corporate and Other Costs Corporate ~$25M Tax rate on low end of 26-28% range 2Q16 Adjusted EPS $0.60-$0.65 Modestly above 2Q15 as reported 1 Prior year translated at March 31, 2016 exchange rates On a constant currency basis1
Full year 2016 outlook: Higher adjusted EPS and FCF 14 Key factors for 2016 guidance Strong business performance March 31 FX rates favorable to prior guidance Reflects some risk to business performance and macro conditions ~$280M ~$300M $2.25 - $2.35 2016 Adjusted EPS guidance: $2.25-$2.35 2016 Free Cash Flow guidance: ~$300M $100 $150 $200 $250 $300 $350 Feb. 2016 guidance Current guidance $ Millions FCF in 2016 $1.50 $1.80 $2.10 $2.40 Feb. 2016 guidance Current guidance Adj. EPS in 2016 $2.10 - $2.25
2016 management priorities 15 Establish and maintain revenue and operational stability Improve commercial and end-to-end supply chain performance Maximize the value of the Vitro F&B acquisition Leverage an enterprise approach and ensure accountability Strategic Improve margins and earnings Generate strong cash flows in local currencies ~$300M free cash flow at current exchange rates1 Deleverage the balance sheet Financial Exercise a balanced approach to volume and price Improve operational performance through asset stability, quality, higher productivity, improved flexibility and lower inventories Continue to reduce structural costs Operational 1 Assumes March 31, 2016 exchange rates continue for remainder of the year.
APPENDIX 16
Price, volume and currency impact on reportable segment sales 17 1 Reportable segment sales exclude the Companys global equipment business $ Millions Europe North America Latin America Asia Pacific Total1 1Q15 Segment Sales $567 $470 $205 $163 $1,405 Currency (5) (2) (45) (10) (62) 1Q15 at constant currency 562 468 160 153 1,343 Price (LA: to offset inflation) - 1 16 2 19 Volume (excluding acquisition) 1 (5) (6) 4 (6) Acquisition - 68 142 - 210 Total reconciling 1 64 152 6 223 1Q16 Segment Sales $563 $532 $312 $159 $1,566
Reconciliation to unaudited adjusted earnings and constant currency 18 The reconciliation below describes the items that management considers not representative of ongoing operations. Unaudited 2016 2015 68 $ 71 $ Restructuring, asset impairment and related charges 19 - Gain related to cash received from the Chinese government as compensation for land in China that the Company was required to return to the government (7) Items impacting income tax: Net benefit for income tax on items above (4) - Net impact of noncontrolling interests on items above 2 Total adjusting items 10 $ - $ Adjusted earnings 78 $ 71 $ Currency effect on earnings (2015 only) (b) (12) Earnings on a constant currency basis (2015 only) 59 161,793 163,287 Earnings per share from continuing operations (diluted) 0.42 $ 0.44 $ Adjusted earnings per share 0.48 $ 0.44 $ Adjusted earnings per share on a constant currency basis 0.36 $ (a) (b) (Dollars in millions, except per share amounts) Earnings from continuing operations attributable to the Company Three months ended March 31 (a) Items impacting other expense, net: Diluted average shares (thousands) Items impacting net earnings attributable to noncontrolling interests: Currency effect on earnings determined by using month-end foreign currency exchange rates in 2016 to translate 2015 local currency results. The amounts for the three-months ended March 31, 2016 and March 31,2015, are subject to adjustments as a result of the Company's ongoing process to amend its 2015 Form 10-K.
Impact from currency rates 19 Approx. translation impact on EPS from 10% FX change Euro $0.10 Mexican peso $0.07 Brazilian real $0.05 Colombian peso $0.03 Australian dollar $0.05
X >T4#03H1$N80RM@ F&( C^AK (C+ '@Z5"I?!?3V=-NC *A0 'C- )
M?) %>S ,.J:>FFIJYX,29B^9,5[J!E"31 =&85/&$08G<^H9H5^H 2//$.
MZP!'3N826Z8-8T9FW% .I5ED^F,2;"$/D")D6K9E884-'R)GI:D0Z: .CMA3
M]O ).- %=P %29 $2C ,]\ .?O@ASZ%LX= .]Y .?H "=R *2M !*& ! $
M., (I@ H-Y@)1B %? 'V[!7F[JOF*$/_G /R;!#*[ #1P &<: '@J )L0"@
M_Q=]P) +LH&.DX4+N< :RN!,OD(3 VH3TA%^\NBQ;O$
V.4SW:D@QO$T&DL(B&(/U"B%;? A2YH00QG5 ,;SKC%
M([R@!"T##A8CBG+$)0ZK_H1-1OCPYNEDQ*-TT'< HZ'8;(0S/43H[YPIG- 2D, R-I
ME3-L%Y.80B0, AR 015,0180YR+^>((KD%Y%)4,Q%,,R&.PV+&/W!!DWU)W>
MR6/1LF?I)8- [3#)I.-U+QS QJ013@P-%HX 9:P 9R0 1 [T :P2WQ
MP*PB#VF0X@]MF,(/IM"(74A())JAK5*&HLX$^8(8EA/HR-91(0*S8[L'=8D^
M*ZH-@0[^;W4"+=$T:E(3##44'C6*B$(C$B/<&8 .B@$GDZ(351D<&R0G?Z0B33E='VISCR
M *"A#;! "7K@ Q\@!+W01Q"V
M A8/:R]$
MQUJ&SVA<;XEL7E3&LHBEJ*6+N7#Z; @9M5P1;=G$>JE#$-4LKF&50'"7&04)
MDF2:#BKZ6OXL&:K:-.248E,+@D(^C!'U "*9B")N."+VAJND6(N?F"+#!"
M'G1,)/S!'!@"+V@%EK/\5X#!#^S #H!!&US"F\)"I1J#A*\#V6P%/^"#;^B#
MN'0&+]P",/A"+QQ]++P",5!(,>7^RI!J#3 C :*KM4
M-U"T;ZKP&V.<:H<[/B4HQ!R-R!O^W.4OR87;LNA$'6IY+*=\FZL."8HNX2C'
M!1$D<.1J7"N(ZG@/71N.4)TE'+/ P@V4@ 077)$&* @! [++ #P._;L&0&L9
MV] *: 0!MU"N?E)(U[4
M7%LY-Y;@ADQ26<7;!G#8-^;9*FB:PCBT(K(ZHL 2+X-(SLPEC*DB"!"Y4<*0
M3NG9#'> 'E)>438R+R&D0QX)NJ;^Q3H6@=U#;*R"*SCTK%H":I.$8Y)Y^)^N
MW886D891X((9Z +J( 0X($BH $,"($9.((P& 0M\,0 \* #> +\,0,"H 5
MP $* ( '0 $L" 1:T(:W>I_W4:/=DJYUL NL;44"ZL,HI>4F&9I6R@?)1;FX
MPI(R@Z)5%M%T1 @ZY!6G<@B_8D,EJ0>)@A$T\8IQ (?#(I$8"D\'R1+:/(AQ
M2**O2SIV6Z V*2YW& ?FL:\B/=+#V!=E<(9FF#9+\1[NZ39DN1=C2 :] S)#
M, ,M]@(&PX16T(6A3HF< H<2"8=E, 4](((10*$'. )8>-/S]>JC" =)$ 1?
M&(AH\ 7^1TB"(# $2JB"(.@"EKD%FTP&)NZB4PD'8#!@8$ %. #03"$-%@$
M8,@7 N8%O3$-[%$;"1X' 5,,8KB(6ZB%PLZ79"!AH58&W[@GXO@RL^"&VFCA
ML2$-:+('O(#2? @,QT 'SRAL)"4__1D6?9@'PJ ,=CAB:NB:TY"98;I61..-
M_" ,>#"%&: &."!'$"!) B$0="#..B") @! B" #U""!BL%7\"&="C??.6%
M./ "1R"%/HB)65B&<7&&,QN%2-"#'Z#$L@T!$4"!'/ "0?"$6G@&EECDK8K"
MY(HKF^V06IDK:KADE>VC(S3'<5,'>H.?"DDK39'-4\Z25.;^$L( D=ZTE .W
M"R!RDM^IN[,J*PNFEUS>GJ88+*QCN>B$6G:+D301Q,,U7&5NH/_I*^A9GG^S
MADJ A1H5PNX@!7(@1&( R8 1Y8@U.HAF+ C*V P8%(PCN2#P@A6 E -
M 25P T]8AB+A*^TBI*&]Z 72BWPPH%B4$NNI*RQ*E>LBBR+:+M<($DD640]!
M)X?F4?1JJBN4EZ6;+%8$HF/YD!+)#W H#(-070XIKUL!2&- SUA W-PTG2< \_(0V/F@SY0PQ)(P V@P / 03KP@[V4
M0R!)$G;01S;L01O0@B=,@1R60-P 2#NP$,-W:D,R>(++9K ?2((@F$$2
MW, -V(#&B,(RV R>><-,L&C-:I3^&)7/5@1+2$,R#$O>U5DNL<22[9[S *TT
MN 15L<0Q.)#OW:-+],OJ^**<**TWF ,Q*,(=F((L^ $.A$ %1$"0 D !2&2+
MX( @D$(DQ($73 $0Y$ 0P$!(B@ @2(.GCJG"C*%\%)8V()8SC.ST8$.\>FE]
M7@?A(LQA"-$\]*0008RP8 -CX8(@:$$1*($2A$%FC,(G>,)U&L,2[85DQ9(V
M4$(.2$#^50P! ^P,FL.A7BJ7_1-1T&S]H"2=A$+EW@&. 1;-VPSP @'6\@'
MOE5(A21FW^IE=A$;37[ER%42=R"3/"3,.^C']%+O$NFI8/ ,/.B#/L0"#UA
M!&R!-41(.KPS.%C#= @2.E3(/>C#,=R!(@C"$7B !>2 *DPKKUG#T,'#,[P"
M)$!!#I (?= )8RT-BSS"-:'/#B#^=Q"Z;7"@7;",&AB12U/,DPP)?S!&70!
M$P1!$4P!'!3")\!"+] K !D#KUC#=YI)">)9F7 #\LCHOBB#JACUWG'*+_JB
M3'RG#7,4GZ!(7W#4?08*-RSC0G*0]!C9,Y!"'(#!%$S!&S#^ B-X 0H<0 %4
M0!EA@2@P0^HU"XO.Q,AFFA8+"QE#E$$8!)U1!!>SB:+]+-81KS(X#Q=/U<]:
ME6^$*G(>1(G61$MZV@P-@@V$ 9L@ *P$(C0-0S0028( FQ-@0_D0!'<0 Y1
M10@, C<4!B8[6"QE\EJT0SCL"[_0(', #U]F#6A\B5M(46$HS$J:9)6F:=YU
MAC*X=!MD@1-D 1P@PBBD@H^,0BPLPW0,DS=+Y0R,=@&0;CN8-'J[S'7 L]\
M&,\T:J-"<_9P[NQN77&!C+#EA4(%2J.JP\6M17R_ SHD9C8D$M$H)MILC7]\
M,]M(S3OT3#R7AW0(;]9X!E_
8P@ <$00_RYP%* [^B*'+8L3.>FD8
M?.$;4TL85H^BNF1W) 2<*@2D^(9O6)9*[B9&44H?QY%YF&<_>@]LT:X8\HSQ
M:B$0I& &3, %:, %2H "=, 2)DH8>$$2E, $0N "0D $0@ "5@< +D .5**=
M:K)?DDA+M13^(,(J)D96*L2KR%0@)N@4)[6=8J4;W*DE>)*J_H7^0$:$TL-.
M'T$/SB ,X. 11L$I)R_L;HDJ"W4/&,$3/&$/O$ 0D@$> LE==;=JHH%,']."
M/"L+]2%31PX>UJT#48>"%4QZ+CK(I4(&)CAG=C2*X)&PX=T"%6FXLF2V8A
MY,$>,#,GRDVZY&$
^1J"
M@1"@X 5< 8LV00L@ 9B>Z.(012\ ="0/,(BK<-"A"(P4#D*E9V*ZT%,%1<
M:UZD(BL4 I:S0KGL(D/\^*M.,2:[P6\()T$"I+#$8;L%YN^XB,^I81E"UQ10
M 5J\CA8 ]18(%D^201=&P1 .(;T7 0X$X1;2H
GDG34C)%L%.9^C.XK5:5R;)2K#19O ?4L$EU3%#3\%(-/""
M)^C!&L#!'K@%*9 "*I#B.PUES27^0RTPPO>EP1Z@01?L@2YTG9Z*+<;@H@_0
MB2?P0BN8 C"<#E,
6/AAD#: Q3QN
M@Q)$1DC/2GE'6'**NDA2$Z:2VC3PB7?7\,E/,0O"(WU@Z:LE&F?O#
MG&,'!T$>2QDW$*D?>,&0*$$?($TX=P@'C96O=)&&9QBP93@8MF ,O*(10D$E @(5B$'9I
M2-X#RP1'Z (5L, (> )Z.8K$(11Z(4D
"'2U
M!KG8"S9MWT.XUL!6J6P5+$AIW6284NZIX](QW?,U"2FI0X'82/HNY[A,1&=X
M$L_U2#9MTB8E*7<)29$PQG]\4 +)6#J8 R,QTI_2ZUE>UXQ]@\'\J2EUEYSX
M8ZJ(V%]7L/E%\&)_*Z42B'](@S)HB"^X 0F040 X& $8P G0@ [$P2W
-"+50F+93",AD"),M"+'R6AIR9*8&)K]21"&EKEFQ?1<"6
MA-0EP>K+GQ],B@P?.F)0'W'([;T4=$F-C!&(<)E+^GK?TGH2-^S(0_AECGG(
M*L'#KNR*CH'0C/!OLH ?6B[26@LJA#1L(XEU'D-KMIJ#.906D+REF##W@8!?
MDUF0.H2#-9W#,@P"#DP*I9 >I; N#81!*NQ'?F3IOL%"&20'K ["--1;.J2"
M&11!C^ AU@ *40@(.='AD!0 8$@1JH033K@2M(0VGT S_(AIPD$+WZB&^)
MZULN976OR1''7C[D SX89#L(E[BHKXV@%KBJ2+3PBHE1"_6!U['R:SI\PR85
M3,%LPU\J/572'@*W2G=-BP"!78>D'R-Y0R&[G_MY62$7N'[\CX)/7EU* S'0
M0BL,P@P[P17,51R8@B]P13$L@X$G@S H9BE0VX>G0BR4W% ,PX9SQB@TQ0B[IUTJ,%%
MEEG2K#B
M;RJ4)4\#J3HNX6H2ODQG11N.+(!Q+;:A8S"C+;HA8F#.(+#B*DI4WI0#*[@J
M2$3'@H"C;N &J(1*+'X!#Y3 !-;^1T$@8 C\H!)"@11B05.$ 1;BH =P( :0
MH!*^89#@L1D8 0