XML 56 R43.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Apr. 30, 2024
Apr. 30, 2023
Apr. 30, 2024
Apr. 30, 2023
Jul. 31, 2023
Mountain $ 1,196,058 $ 1,144,730 $ 2,368,494 $ 2,359,889  
Lodging Revenue Net 87,055 93,546 246,693 251,740  
Total Resort net revenue 1,283,113 1,238,276 2,615,187 2,611,629  
Real Estate Revenue 169 155 4,618 7,967  
Revenues 1,283,282 1,238,431 2,619,805 2,619,596  
Mountain 558,564 537,898 1,450,465 1,446,727  
Lodging 71,271 77,150 226,439 243,754  
Resort operating expense 629,835 615,048 1,676,904 1,690,481  
Real Estate 1,258 1,679 8,115 9,371  
Total segment operating expense 631,093 616,727 1,685,019 1,699,852  
Gain on sale of real property 0 88 6,285 845  
Mountain equity investment income, net 1,093 94 1,373 482  
Real estate held for sale or investment 86,568 90,078 86,568 90,078 $ 90,207
Net income attributable to Vail Resorts, Inc. 361,995 325,006 405,782 396,714  
Net income attributable to noncontrolling interests 19,388 18,160 22,359 23,011  
Net income 381,383 343,166 428,141 419,725  
Provision for income taxes 129,280 124,289 151,606 145,315  
Income before provision for income taxes 510,663 467,455 579,747 565,040  
Depreciation and amortization 68,486 69,097 204,613 199,700  
Change in Fair Value of Contingent Consideration 36,500 45,900 42,957 47,636  
Loss on disposal of fixed assets and other, net 571 6,269 3,372 8,055  
Investment income and other, net (5,096) (7,740) (13,643) (17,734)  
Foreign currency loss on intercompany loans 2,305 1,766 4,230 5,563  
Interest expense, net 39,853 39,139 121,168 112,811  
Total Reported EBITDA 653,282 621,886 942,444 921,071  
Resort [Member]          
Total Reported EBITDA 654,371 623,322 939,656 921,630  
Mountain [Member]          
Total Reported EBITDA 638,587 606,926 919,402 913,644  
Lodging [Member]          
Total Reported EBITDA 15,784 16,396 20,254 7,986  
Real Estate          
Total Reported EBITDA $ (1,089) $ (1,436) $ 2,788 $ (559)