XML 36 R23.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Long-Term Debt (Tables)
9 Months Ended
Apr. 30, 2024
Debt Disclosure [Abstract]  
Schedule Of Long-Term Debt
Long-term debt, net as of April 30, 2024, July 31, 2023 and April 30, 2023 is summarized as follows (in thousands):
MaturityApril 30, 2024July 31, 2023April 30, 2023
Vail Holdings Credit Agreement term loan (a)
2029$968,750 $1,015,625 $1,031,250 
Vail Holdings Credit Agreement revolver (a)
2029— — — 
6.25% Notes (b)
2025600,000 600,000 600,000 
0.0% Convertible Notes (c)
2026575,000 575,000 575,000 
Whistler Credit Agreement revolver (d)
2028— — 11,075 
EPR Secured Notes (e)
2034-2036
114,162 114,162 114,162 
NRP Loan203635,429 40,399 39,437 
Employee housing bonds
2027-2039
52,575 52,575 52,575 
Canyons obligation2063367,704 363,386 361,941 
Whistler Blackcomb employee housing leases204228,045 29,491 28,770 
Other
2024-2036
30,970 35,011 35,371 
Total debt2,772,635 2,825,649 2,849,581 
Less: Unamortized premiums, discounts and debt issuance costs3,908 5,814 6,864 
Less: Current maturities (f)
68,470 69,160 68,970 
Long-term debt, net$2,700,257 $2,750,675 $2,773,747 
Schedule Of Aggregate Maturities For Debt Outstanding
Aggregate maturities of debt outstanding as of April 30, 2024 reflected by fiscal year (August 1 through July 31) are as follows (in thousands):
Total
2024 (May 2024 through July 2024)$16,622 
2025 (1)
675,701 
2026643,492 
202785,476 
202867,110 
Thereafter1,284,234 
Total debt
$2,772,635 
(1) The 6.25% Notes were redeemed on May 15, 2024 at a price equal to 100% of their principal amount primarily utilizing net proceeds from the Company’s offering of $600.0 million aggregate principal amount of 6.50% senior notes due 2032, which closed on May 8, 2024.