XML 52 R37.htm IDEA: XBRL DOCUMENT v3.23.3
Business Combinations and Asset Acquisitions (Details)
$ in Thousands, SFr in Millions
3 Months Ended 12 Months Ended
Aug. 03, 2022
USD ($)
Aug. 03, 2022
CHF (SFr)
Oct. 31, 2023
USD ($)
Oct. 31, 2022
USD ($)
Jul. 31, 2023
USD ($)
Jul. 31, 2023
CHF (SFr)
Aug. 03, 2022
CHF (SFr)
Asset Acquisition [Line Items]              
Business Combination Deposits     $ 0 $ (114,506) $ 114,400 SFr 110.0  
Business Combination Remainder Payment $ 41,300           SFr 39.3
Business Acquisition [Line Items]              
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The following summarizes the purchase consideration and the purchase price allocation to estimated fair values of the identifiable assets acquired and liabilities assumed at the date the transaction was effective (in thousands):
Acquisition Date Estimated Fair Value
Total cash consideration paid by Vail Resorts, Inc.$155,365 
Estimated fair value of noncontrolling interests91,524 
Total estimated purchase consideration$246,889 
Allocation of total estimated purchase consideration:
Current assets$119,867 
Property, plant and equipment176,805 
Goodwill3,368 
Identifiable intangible assets and other assets7,476 
Assumed long-term debt(44,130)
Other liabilities(16,497)
Net assets acquired$246,889 
The following summarizes the purchase consideration and the purchase price allocation to estimated fair values of the identifiable assets acquired and liabilities assumed at the date the transaction was effective (in thousands):
Acquisition Date Estimated Fair Value
Total cash consideration paid by Vail Resorts, Inc.$155,365 
Estimated fair value of noncontrolling interests91,524 
Total estimated purchase consideration$246,889 
Allocation of total estimated purchase consideration:
Current assets$119,867 
Property, plant and equipment176,805 
Goodwill3,368 
Identifiable intangible assets and other assets7,476 
Assumed long-term debt(44,130)
Other liabilities(16,497)
Net assets acquired$246,889 
         
Andermatt-Sedrun              
Asset Acquisition [Line Items]              
Business Combination, Consideration Transferred $ 155,365 SFr 149.3          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables 119,867            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 176,805            
Goodwill, Acquired During Period 3,368            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill 7,476            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities (16,497)            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net 246,889            
Business Acquisition [Line Items]              
Business Combination, Consideration Transferred 155,365 SFr 149.3          
Business Combination, Acquisition of Less than 100 Percent, Noncontrolling Interest, Fair Value 91,524            
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination [Abstract] 246,889            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables 119,867            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 176,805            
Goodwill, Acquired During Period 3,368            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill 7,476            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt 44,130            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities 16,497            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net $ 246,889            
Business Acquisition, Percentage of Voting Interests Acquired 55.00%           55.00%