XML 60 R45.htm IDEA: XBRL DOCUMENT v3.23.3
Acquisitions (Summary Of Estimate Of Fair Value Of Identifiable Assets Acquired And Liabilities Assumed) (Details)
$ in Thousands, SFr in Millions
 12 Months Ended
Aug. 03, 2022
USD ($)
Aug. 03, 2022
CHF (SFr)
Dec. 31, 2021
USD ($)
Jul. 31, 2023
USD ($)
Jul. 31, 2022
USD ($)
Business Acquisition [Line Items]          
Indefinite-Lived Trademarks       $ 237,921 $ 237,483
Goodwill, Acquired During Period       $ 3,368 4,991
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The following summarizes the purchase consideration and the preliminary purchase price allocation to estimated fair values of the identifiable assets acquired and liabilities assumed at the date the transaction was effective (in thousands):
Acquisition Date Estimated Fair Value
Total cash consideration paid by Vail Resorts, Inc.$155,365 
Estimated fair value of noncontrolling interests91,524 
Total estimated purchase consideration$246,889 
Allocation of total estimated purchase consideration:
Current assets$119,867 
Property, plant and equipment176,805 
Goodwill3,368 
Identifiable intangible assets and other assets7,476 
Assumed long-term debt(44,130)
Other liabilities(16,497)
Net assets acquired$246,889 
The following summarizes the purchase consideration and the preliminary purchase price allocation to estimated fair values of the identifiable assets acquired and liabilities assumed at the date the transaction was effective (in thousands):
Acquisition Date Estimated Fair Value
Total cash consideration paid by Vail Resorts, Inc.$155,365 
Estimated fair value of noncontrolling interests91,524 
Total estimated purchase consideration$246,889 
Allocation of total estimated purchase consideration:
Current assets$119,867 
Property, plant and equipment176,805 
Goodwill3,368 
Identifiable intangible assets and other assets7,476 
Assumed long-term debt(44,130)
Other liabilities(16,497)
Net assets acquired$246,889 
  
The following summarizes the purchase consideration and the purchase price allocation to estimated fair values of the identifiable assets acquired and liabilities assumed at the date the transaction was effective (in thousands):
Acquisition Date Estimated Fair Value
Current assets$2,932 
Property, plant and equipment118,415 
Goodwill5,041 
Identifiable intangible assets and other assets5,335 
Liabilities(15,222)
Net assets acquired$116,501 
  
Canyons [Member]          
Business Acquisition [Line Items]          
Business Acquisition, Purchase Price Allocation, Land       $ 31,818 31,818
Business Acquisition, Purchase Price Allocation, Land Improvements       49,228 49,228
Business Acquisition, Purchase Price Allocation, Buildings and Building Improvements       70,917 42,160
Business Acquisition, Purchase Price Allocation, Machinery and Equipment       71,527 60,384
Business Acquisition, Purchase Price Allocation, Accumulated Depreciation       (96,257) (84,556)
Business Acquisition, Purchase Price Allocation, Property, Plant and Equipment Net (under Capital Lease)       127,233 99,034
Seven Springs Resorts          
Business Acquisition [Line Items]          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables       2,932  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment       118,415  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill       5,335  
Goodwill, Acquired During Period       5,041  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities       (15,222)  
Business Combination, Consideration Transferred     $ 116,500    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net       116,501  
Business Combination, Separately Recognized Transactions, Additional Disclosures, Acquisition Cost Expensed       2,800  
Andermatt-Sedrun          
Business Acquisition [Line Items]          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment       176,805  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill       7,476  
Goodwill, Acquired During Period       3,368  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities       (16,497)  
Business Combination, Consideration Transferred $ 155,365 SFr 149.3      
Business Combination, Acquisition of Less than 100 Percent, Noncontrolling Interest, Fair Value       91,524  
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination       246,889  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net       246,889  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets       119,867  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt       (44,130)  
Mountain [Member]          
Business Acquisition [Line Items]          
Goodwill, Acquired During Period       $ 3,368 $ 2,196