XML 47 R32.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information (Tables)
12 Months Ended
Jul. 31, 2023
Segment Reporting [Abstract]  
Summary Of Financial Information By Reportable Segment
 Year ended July 31,
  
202320222021
Net revenue:
Mountain$2,540,906 $2,213,114 $1,702,798 
Lodging340,393 312,090 205,142 
Total Resort net revenue2,881,299 2,525,204 1,907,940 
Real Estate8,065 708 1,770 
Total net revenue$2,889,364 $2,525,912 $1,909,710 
Segment operating expense:
Mountain$1,718,941 $1,404,527 $1,156,743 
Lodging328,126 286,343 213,239 
Total Resort operating expense2,047,067 1,690,870 1,369,982 
Real Estate10,635 5,911 6,676 
Total segment operating expense$2,057,702 $1,696,781 $1,376,658 
Gain on sale of real property$842 $1,276 $324 
Mountain equity investment income, net$605 $2,580 $6,698 
Reported EBITDA:
Mountain$822,570 $811,167 $552,753 
Lodging12,267 25,747 (8,097)
Resort834,837 836,914 544,656 
Real Estate(1,728)(3,927)(4,582)
Total Reported EBITDA$833,109 $832,987 $540,074 
Real estate held for sale or investment$90,207 $95,983 $95,615 
Reconciliation of net income attributable to Vail Resorts, Inc. to Total Reported EBITDA:   
Net income attributable to Vail Resorts, Inc.$268,148 $347,923 $127,850 
Net income (loss) attributable to noncontrolling interests16,955 20,414 (3,393)
Net income285,103 368,337 124,457 
Provision for income taxes88,414 88,824 726 
Income before provision for income taxes373,517 457,161 125,183 
Depreciation and amortization268,501 252,391 252,585 
Loss (gain) on disposal of fixed assets and other, net (1)
9,070 (43,992)5,373 
Change in estimated fair value of contingent consideration49,836 20,280 14,402 
Investment income and other, net(23,744)(3,718)(586)
Foreign currency loss (gain) on intercompany loans2,907 2,682 (8,282)
Interest expense, net153,022 148,183 151,399 
Total Reported EBITDA$833,109 $832,987 $540,074 
Revenue and Properties, Plant and Equipment from External Customers by Geographic Areas [Table Text Block]
Geographic Information
Net revenue and property, plant and equipment, net by geographic region are as follows (in thousands):
Year ended July 31,
Net revenue202320222021
U.S.$2,366,342 $2,228,708 $1,717,270 
International (1)
523,022 297,204 192,440 
Total net revenue$2,889,364 $2,525,912 $1,909,710 
July 31,
Property, plant and equipment, net20232022
U.S.$1,754,946 $1,729,400 
International (2)
616,611 388,652 
Total property, plant and equipment, net$2,371,557 $2,118,052 
(1) The only individual international country (i.e. except the U.S.) to account for more than 10% of the Company’s net revenue was Canada. Canada accounted for $321.7 million of net revenue for the year ended July 31, 2023. For the years ended July 31, 2022 and 2021 no individual international country accounted for more than 10% of the Company’s net revenue.
(2) The only individual international country to account for more than 10% of the Company’s property plant and equipment, net was Canada. Canada accounted for $324.4 million and $272.9 million of property, plant and equipment, net as of July 31, 2023 and 2022, respectively.