XML 54 R42.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Apr. 30, 2023
Apr. 30, 2022
Apr. 30, 2023
Apr. 30, 2022
Jul. 31, 2022
Mountain $ 1,144,730 $ 1,084,635 $ 2,359,889 $ 2,028,310  
Lodging Revenue Net 93,546 91,901 251,740 229,842  
Total Resort net revenue 1,238,276 1,176,536 2,611,629 2,258,152  
Real Estate Revenue 155 129 7,967 624  
Revenues 1,238,431 1,176,665 2,619,596 2,258,776  
Mountain 537,898 488,998 1,446,727 1,157,476  
Lodging 77,150 77,362 243,754 203,384  
Resort operating expense 615,048 566,360 1,690,481 1,360,860  
Real Estate 1,679 1,609 9,371 4,590  
Total segment operating expense 616,727 567,969 1,699,852 1,365,450  
Gain on sale of real property 88 189 845 1,151  
Mountain equity investment income, net 94 363 482 2,695  
Real estate held for sale or investment 90,078 95,519 90,078 95,519 $ 95,983
Net income attributable to Vail Resorts, Inc. 325,006 372,550 396,714 456,609  
Net income attributable to noncontrolling interests 18,160 14,033 23,011 21,383  
Net income 343,166 386,583 419,725 477,992  
Provision for income taxes 124,289 118,211 145,315 110,407  
Income before provision for income taxes 467,455 504,794 565,040 588,399  
Depreciation and amortization 69,097 65,655 199,700 189,214  
Change in Fair Value of Contingent Consideration 45,900 2,800 47,636 21,580  
Loss (gain) on disposal of fixed assets and other, net 6,269 51 8,055 (16,163)  
Investment income and other, net (7,740) (224) (17,734) (980)  
Foreign currency loss on intercompany loans 1,766 1,040 5,563 3,079  
Interest expense, net 39,139 35,132 112,811 112,043  
Total Reported EBITDA 621,886 609,248 921,071 897,172  
Resort [Member]          
Total Reported EBITDA 623,322 610,539 921,630 899,987  
Mountain [Member]          
Total Reported EBITDA 606,926 596,000 913,644 873,529  
Lodging [Member]          
Total Reported EBITDA 16,396 14,539 7,986 26,458  
Real Estate          
Total Reported EBITDA $ (1,436) $ (1,291) $ (559) $ (2,815)