XML 52 R40.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurements (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Apr. 30, 2023
Apr. 30, 2022
Apr. 30, 2023
Apr. 30, 2022
Jul. 31, 2022
Jul. 31, 2021
Contingent Consideration $ 71,100 $ 43,700 $ 71,100 $ 43,700 $ 42,400 $ 29,600
Payments for Rent     (18,936) (7,480)    
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability     $ 47,636 21,580    
Sensitivity Analysis of Fair Value, Transferor's Interests in Transferred Financial Assets, Impact of Adverse Change in Other Assumption, Description     The Company prepared a sensitivity analysis to evaluate the effect that changes on certain key assumptions would have on the estimated fair value of the Contingent Consideration. A change in the discount rate of 100 basis points or a 5% change in estimated subsequent year performance of the resort would result in a change in the estimated fair value within the range of approximately $10.1 million to $14.0 million.      
Contingent Consideration, Key Assumptions for Valuation     The Company estimated the fair value of the Contingent Consideration payments using an option pricing valuation model. The estimated fair value of Contingent Consideration includes future period resort operations of Park City in the calculation of EBITDA on which participating contingent payments are made, which is determined on the basis of estimated subsequent year performance, escalated by an assumed annual growth factor. Other key inputs included a discount rate of 11.1%, volatility of 17.0% and other assumptions, which together with future period Park City EBITDA are all unobservable inputs and thus are considered Level 3 inputs.      
Money Market 519,010 504,612 $ 519,010 504,612 505,901  
Interest Rate Cash Flow Hedge Asset at Fair Value 16,707 13,216 16,707 13,216 12,301  
Net Income (Loss) Attributable to Parent $ 325,006 $ 372,550 $ 396,714 $ 456,609    
Weighted-average Vail Shares outstanding 39,620 40,537 40,081 40,485    
Weighted-average Exchangeco Shares outstanding 0 31 1 33    
Weighted Average Number of Shares Outstanding, Basic 39,620 40,568 40,082 40,518    
Effect of dilutive securities 104 110 98 266    
Total shares 39,724 40,678 40,180 40,784    
Earnings Per Share, Basic $ 8.20 $ 9.18 $ 9.90 $ 11.27    
Earnings Per Share, Diluted $ 8.18 $ 9.16 $ 9.87 $ 11.20    
Canyons Obligation [Member]            
Business Combination, Contingent Consideration Arrangements, Description     42% of the amount by which EBITDA for the Park City resort operations, as calculated under the lease, exceeds approximately $35 million, as established upon our acquisition of the resort, with such threshold amount subsequently increased annually by an inflation linked index and a 10% adjustment for any capital improvements or investments made under the lease by the Company. Contingent Consideration is classified as a liability, which is remeasured to fair value at each reporting date until the contingency is resolved.      
Level 2 [Member]            
Interest Rate Cash Flow Hedge Asset at Fair Value $ 16,707 $ 13,216 $ 16,707 $ 13,216 12,301  
Fair Value, Inputs, Level 3 [Member]            
Contingent Consideration 71,100 43,700 71,100 43,700 42,400  
Money Market Funds [Member] | Fair Value, Inputs, Level 1 [Member]            
Commercial Paper 519,010 504,612 519,010 504,612 505,901  
Commercial Paper [Member]            
Commercial Paper 2,401 2,401 2,401 2,401 2,401  
Commercial Paper [Member] | Level 2 [Member]            
Commercial Paper 2,401 2,401 2,401 2,401 2,401  
Certificates of Deposit [Member]            
Commercial Paper 107,590 9,556 107,590 9,556 9,473  
Certificates of Deposit [Member] | Level 2 [Member]            
Commercial Paper $ 107,590 $ 9,556 $ 107,590 $ 9,556 $ 9,473