XML 53 R42.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jan. 31, 2023
Jan. 31, 2022
Jan. 31, 2023
Jan. 31, 2022
Jul. 31, 2022
Mountain $ 1,013,442 $ 834,375 $ 1,215,159 $ 943,675  
Lodging Revenue Net 80,577 71,980 158,194 137,941  
Total Resort net revenue 1,094,019 906,355 1,373,353 1,081,616  
Real Estate Revenue 7,699 180 7,812 495  
Revenues 1,101,718 906,535 1,381,165 1,082,111  
Mountain 614,633 446,700 908,829 668,478  
Lodging 84,630 62,612 166,604 126,022  
Resort operating expense 699,263 509,312 1,075,433 794,500  
Real Estate 6,310 1,511 7,692 2,981  
Total segment operating expense 705,573 510,823 1,083,125 797,481  
Gain on sale of real property 757 931 757 962  
Mountain equity investment income, net 42 818 388 2,332  
Real estate held for sale or investment 90,354 95,331 90,354 95,331 $ 95,983
Net income attributable to Vail Resorts, Inc. 208,679 223,391 71,708 84,059  
Net income attributable to noncontrolling interests 11,440 10,539 4,851 7,350  
Net income 220,119 233,930 76,559 91,409  
Provision for (benefit from) income taxes 79,032 52,049 21,026 (7,804)  
Income before (provision for) benefit from income taxes 299,151 285,979 97,585 83,605  
Depreciation and amortization 65,989 62,070 130,603 123,559  
Change in Fair Value of Contingent Consideration 1,100 16,780 1,736 18,780  
Loss (gain) on disposal of fixed assets and other, net 1,780 (7,347) 1,786 (16,214)  
Investment income and other, net (7,108) (257) (9,994) (756)  
Foreign currency (gain) loss on intercompany loans (2,338) 2,870 3,797 2,039  
Interest expense, net 38,370 37,366 73,672 76,911  
Total Reported EBITDA 396,944 397,461 299,185 287,924  
Resort [Member]          
Total Reported EBITDA 394,798 397,861 298,308 289,448  
Mountain [Member]          
Total Reported EBITDA 398,851 388,493 306,718 277,529  
Lodging [Member]          
Total Reported EBITDA (4,053) 9,368 (8,410) 11,919  
Real Estate          
Total Reported EBITDA $ 2,146 $ (400) $ 877 $ (1,524)