XML 47 R36.htm IDEA: XBRL DOCUMENT v3.22.4
Business Combinations and Asset Acquisitions (Details)
$ in Thousands, SFr in Millions
 3 Months Ended 6 Months Ended 12 Months Ended
Aug. 03, 2022
USD ($)
Aug. 03, 2022
CHF (SFr)
Dec. 31, 2021
USD ($)
Oct. 31, 2022
USD ($)
Oct. 31, 2022
CHF (SFr)
Jan. 31, 2023
USD ($)
Jan. 31, 2022
USD ($)
Jul. 31, 2022
USD ($)
Aug. 03, 2022
CHF (SFr)
Asset Acquisition [Line Items]                  
Goodwill, Acquired During Period           $ 3,800      
Business Combination Deposits       $ 114,400 SFr 110.0 (114,506) $ 0    
Business Combination Remainder Payment $ 41,300               SFr 39.3
Business Acquisition [Line Items]                  
Goodwill, Acquired During Period           $ 3,800      
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The following summarizes the purchase consideration and the preliminary purchase price allocation to estimated fair values of the identifiable assets acquired and liabilities assumed at the date the transaction was effective (in thousands):
Acquisition Date Estimated Fair Value
Total cash consideration paid by Vail Resorts, Inc.$155,365 
Estimated fair value of noncontrolling interests91,524 
Total estimated purchase consideration$246,889 
Allocation of total estimated purchase consideration:
Current assets$119,867 
Property, plant and equipment176,805 
Goodwill3,750 
Identifiable intangible assets and other assets7,476 
Assumed long-term debt(44,130)
Other liabilities(16,879)
Net assets acquired$246,889 
The following summarizes the purchase consideration and the preliminary purchase price allocation to estimated fair values of the identifiable assets acquired and liabilities assumed at the date the transaction was effective (in thousands):
Acquisition Date Estimated Fair Value
Total cash consideration paid by Vail Resorts, Inc.$155,365 
Estimated fair value of noncontrolling interests91,524 
Total estimated purchase consideration$246,889 
Allocation of total estimated purchase consideration:
Current assets$119,867 
Property, plant and equipment176,805 
Goodwill3,750 
Identifiable intangible assets and other assets7,476 
Assumed long-term debt(44,130)
Other liabilities(16,879)
Net assets acquired$246,889 
The following summarizes the purchase consideration and the purchase price allocation to estimated fair values of the identifiable assets acquired and liabilities assumed at the date the transaction was effective (in thousands):
Acquisition Date Estimated Fair Value
Current assets$2,932 
Property, plant and equipment118,415 
Goodwill5,041 
Identifiable intangible assets and other assets5,335 
Liabilities(15,222)
Net assets acquired$116,501 
            
Seven Springs                  
Asset Acquisition [Line Items]                  
Business Combination, Consideration Transferred     $ 116,500            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables     2,932            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment     118,415            
Goodwill, Acquired During Period     5,041            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill     5,335            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities     (15,222)            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net     116,501            
Business Combination, Separately Recognized Transactions, Additional Disclosures, Acquisition Cost Expensed               $ 2,800  
Business Acquisition [Line Items]                  
Business Combination, Consideration Transferred     116,500            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables     2,932            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment     118,415            
Goodwill, Acquired During Period     5,041            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill     5,335            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities     15,222            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net     $ 116,501            
Business Combination, Separately Recognized Transactions, Additional Disclosures, Acquisition Cost Expensed               $ 2,800  
Andermatt-Sedrun                  
Asset Acquisition [Line Items]                  
Business Combination, Consideration Transferred $ 155,365 SFr 149.3              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables 119,867                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 176,805                
Goodwill, Acquired During Period 3,750                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill 7,476                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities (16,879)                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net 246,889                
Business Acquisition [Line Items]                  
Business Combination, Consideration Transferred 155,365 SFr 149.3              
Business Combination, Acquisition of Less than 100 Percent, Noncontrolling Interest, Fair Value 91,524                
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination [Abstract] 246,889                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables 119,867                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 176,805                
Goodwill, Acquired During Period 3,750                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill 7,476                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt 44,130                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities 16,879                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net $ 246,889                
Business Acquisition, Percentage of Voting Interests Acquired 55.00%               55.00%