XML 47 R36.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business Combinations and Asset Acquisitions (Details)
$ in Thousands, SFr in Millions
 3 Months Ended 12 Months Ended
Aug. 03, 2022
USD ($)
Aug. 03, 2022
CHF (SFr)
Dec. 31, 2021
USD ($)
Oct. 31, 2022
USD ($)
Oct. 31, 2021
USD ($)
Jul. 31, 2022
USD ($)
Jul. 31, 2022
CHF (SFr)
Aug. 03, 2022
CHF (SFr)
Asset Acquisition [Line Items]                
Goodwill, Acquired During Period       $ 1,363        
Business Combination Deposits       (114,506) $ 0 $ 114,400 SFr 110.0  
Business Combination Remainder Payment $ 41,300             SFr 39.3
Business Acquisition [Line Items]                
Goodwill, Acquired During Period       $ 1,363        
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The following summarizes the purchase consideration and the preliminary purchase price allocation to estimated fair values of the identifiable assets acquired and liabilities assumed at the date the transaction was effective (in thousands):
Acquisition Date Estimated Fair Value
Total cash consideration paid by Vail Resorts, Inc.$155,365 
Estimated fair value of noncontrolling interests91,524 
Total estimated purchase consideration$246,889 
Allocation of total estimated purchase consideration:
Current assets$119,867 
Property, plant and equipment176,805 
Goodwill1,363 
Identifiable intangible assets and other assets7,476 
Assumed long-term debt(44,130)
Other liabilities(14,492)
Net assets acquired$246,889 
The following summarizes the purchase consideration and the preliminary purchase price allocation to estimated fair values of the identifiable assets acquired and liabilities assumed at the date the transaction was effective (in thousands):
Acquisition Date Estimated Fair Value
Total cash consideration paid by Vail Resorts, Inc.$155,365 
Estimated fair value of noncontrolling interests91,524 
Total estimated purchase consideration$246,889 
Allocation of total estimated purchase consideration:
Current assets$119,867 
Property, plant and equipment176,805 
Goodwill1,363 
Identifiable intangible assets and other assets7,476 
Assumed long-term debt(44,130)
Other liabilities(14,492)
Net assets acquired$246,889 
The following summarizes the purchase consideration and the preliminary purchase price allocation to estimated fair values of the identifiable assets acquired and liabilities assumed at the date the transaction was effective (in thousands):
Acquisition Date Estimated Fair Value
Current assets$2,932 
Property, plant and equipment118,415 
Goodwill4,991 
Identifiable intangible assets and other assets5,335 
Liabilities(15,172)
Net assets acquired$116,501 
          
Seven Springs                
Asset Acquisition [Line Items]                
Business Combination, Consideration Transferred     $ 116,500          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables     2,932          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment     118,415          
Goodwill, Acquired During Period     4,991          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill     5,335          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities     (15,172)          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net     116,501          
Business Combination, Separately Recognized Transactions, Additional Disclosures, Acquisition Cost Expensed           2,800    
Business Acquisition [Line Items]                
Business Combination, Consideration Transferred     116,500          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables     2,932          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment     118,415          
Goodwill, Acquired During Period     4,991          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill     5,335          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities     15,172          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net     $ 116,501          
Business Combination, Separately Recognized Transactions, Additional Disclosures, Acquisition Cost Expensed           $ 2,800    
Andermatt-Sedrun                
Asset Acquisition [Line Items]                
Business Combination, Consideration Transferred $ 155,365 SFr 149.3            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables 119,867              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 176,805              
Goodwill, Acquired During Period 1,363              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill 7,476              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities (14,492)              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net 246,889              
Business Acquisition [Line Items]                
Business Combination, Consideration Transferred 155,365 SFr 149.3            
Business Combination, Acquisition of Less than 100 Percent, Noncontrolling Interest, Fair Value 91,524              
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination [Abstract] 246,889              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables 119,867              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 176,805              
Goodwill, Acquired During Period 1,363              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill 7,476              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt 44,130              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities 14,492              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net $ 246,889              
Business Acquisition, Percentage of Voting Interests Acquired 55.00%             55.00%