XML 55 R43.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jan. 31, 2022
Jan. 31, 2021
Jan. 31, 2022
Jan. 31, 2021
Jul. 31, 2021
Mountain $ 834,375 $ 641,978 $ 943,675 $ 741,457  
Lodging Revenue Net 71,980 42,351 137,941 74,404  
Total Resort net revenue 906,355 684,329 1,081,616 815,861  
Real Estate Revenue 180 315 495 569  
Revenues 906,535 684,644 1,082,111 816,430  
Mountain 446,700 360,629 668,478 549,254  
Lodging 62,612 48,829 126,022 90,502  
Resort operating expense 509,312 409,458 794,500 639,756  
Real Estate 1,511 1,615 2,981 3,065  
Total segment operating expense 510,823 411,073 797,481 642,821  
Gain on sale of real property 931 0 962 0  
Mountain equity investment income, net 818 1,180 2,332 5,166  
Real estate held for sale or investment 95,331 96,801 95,331 96,801 $ 95,615
Net income (loss) attributable to Vail Resorts, Inc. 223,391 147,798 84,059 (5,968)  
Net income (loss) attributable to noncontrolling interests 10,539 1,332 7,350 (1,923)  
Net income (loss) 233,930 149,130 91,409 (7,891)  
Provision (benefit) from income taxes 52,049 27,221 (7,804) (10,257)  
Income (loss) before (provision for) benefit from income taxes 285,979 176,351 83,605 (18,148)  
Depreciation and amortization 62,070 62,663 123,559 125,291  
Change in Fair Value of Contingent Consideration 16,780 1,000 18,780 1,802  
(Gain) loss on disposal of fixed assets and other, net (7,347) 2,192 (16,214) 2,761  
Investment income and other, net (257) (167) (756) (510)  
Foreign currency loss (gain) on intercompany loans 2,870 (5,135) 2,039 (5,675)  
Interest expense, net 37,366 37,847 76,911 73,254  
Total Reported EBITDA 397,461 274,751 287,924 178,775  
Resort [Member]          
Total Reported EBITDA 397,861 276,051 289,448 181,271  
Mountain [Member]          
Total Reported EBITDA 388,493 282,529 277,529 197,369  
Lodging [Member]          
Total Reported EBITDA 9,368 (6,478) 11,919 (16,098)  
Real Estate          
Total Reported EBITDA $ (400) $ (1,300) $ (1,524) $ (2,496)