XML 53 R41.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value Measurements (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jan. 31, 2022
Jan. 31, 2021
Jan. 31, 2022
Jan. 31, 2021
Jul. 31, 2021
Jul. 31, 2020
Contingent Consideration $ 40,900 $ 17,000 $ 40,900 $ 17,000 $ 29,600 $ 17,800
Payments for Rent     (7,480) (2,602)    
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability     $ 18,780 1,802    
Sensitivity Analysis of Fair Value, Transferor's Interests in Transferred Financial Assets, Impact of Adverse Change in Other Assumption, Description     The Company prepared a sensitivity analysis to evaluate the effect that changes on certain key assumptions would have on the estimated fair value of the Contingent Consideration. A change in the discount rate of 100 basis points or a 5% change in estimated subsequent year performance would result in a change in the estimated fair value within the range of approximately $4.1 million to $7.4 million.      
Contingent Consideration, Key Assumptions for Valuation     The estimated fair value of Contingent Consideration includes the future period resort operations of Park City in the calculation of EBITDA on which participating contingent payments are made, which is determined on the basis of estimated subsequent year performance, escalated by an assumed growth factor. The Company estimated the fair value of the Contingent Consideration payments using an option pricing valuation model. Key assumptions included a discount rate of 11.0%, volatility of 17.0% and future period Park City EBITDA, which are unobservable inputs and thus are considered Level 3 inputs.      
Money Market 504,306 204,070 $ 504,306 204,070 253,782  
Fair Value Hedge Liabilities 1,155 16,548 1,155 16,548 12,942  
Net Income (Loss) Attributable to Parent $ 223,391 $ 147,798 $ 84,059 $ (5,968)    
Weighted-average Vail Shares outstanding 40,505 40,253 40,460 40,233    
Weighted-average Exchangeco Shares outstanding 33 35 33 35    
Weighted Average Number of Shares Outstanding, Basic 40,538 40,288 40,493 40,268    
Effect of dilutive securities 282 521 344 0    
Total shares 40,820 40,809 40,837 40,268    
Earnings Per Share, Basic $ 5.51 $ 3.67 $ 2.08 $ (0.15)    
Earnings Per Share, Diluted $ 5.47 $ 3.62 $ 2.06 $ (0.15)    
Canyons Obligation [Member]            
Business Combination, Contingent Consideration Arrangements, Description     42% of the amount by which EBITDA for the Park City resort operations, as calculated under the lease, exceeds approximately $35 million, as established at the transaction date, with such threshold amount subsequently increased annually by an inflation linked index and a 10% adjustment for any capital improvements or investments made under the lease by the Company.      
Level 2 [Member]            
Fair Value Hedge Liabilities $ 1,155 $ 16,548 $ 1,155 $ 16,548 12,942  
Fair Value, Inputs, Level 3 [Member]            
Contingent Consideration 40,900 17,000 40,900 17,000 29,600  
Money Market Funds [Member] | Fair Value, Inputs, Level 1 [Member]            
Commercial Paper 504,306 204,070 504,306 204,070 253,782  
Commercial Paper [Member]            
Commercial Paper 2,401 2,401 2,401 2,401 2,401  
Commercial Paper [Member] | Level 2 [Member]            
Commercial Paper 2,401 2,401 2,401 2,401 2,401  
Certificates of Deposit [Member]            
Commercial Paper 9,564 8,734 9,564 8,734 259,945  
Certificates of Deposit [Member] | Level 2 [Member]            
Commercial Paper $ 9,564 $ 8,734 $ 9,564 $ 8,734 $ 259,945