XML 35 R23.htm IDEA: XBRL DOCUMENT v3.22.0.1
Long-Term Debt (Tables)
 6 Months Ended
Jan. 31, 2022
Debt Disclosure [Abstract]  
Schedule Of Long-Term Debt
Long-term debt, net as of January 31, 2022, July 31, 2021 and January 31, 2021 is summarized as follows (in thousands):
MaturityJanuary 31, 2022July 31, 2021January 31, 2021
Vail Holdings Credit Agreement term loan (a)2024$1,109,375 $1,140,625 $1,171,875 
Vail Holdings Credit Agreement revolver (a)2024— — — 
6.25% Notes2025600,000 600,000 600,000 
0.0% Convertible Notes (b)2026575,000 575,000 575,000 
Whistler Credit Agreement revolver (c)202621,243 44,891 60,243 
EPR Secured Notes (d)
2034-2036
114,162 114,162 114,162 
EB-5 Development Notes2021— 51,500 51,500 
Employee housing bonds
2027-2039
52,575 52,575 52,575 
Canyons obligation2063354,713 351,820 348,927 
Other
2022-2034
17,562 17,941 17,875 
Total debt2,844,630 2,948,514 2,992,157 
Less: Unamortized premiums, discounts and debt issuance costs85,295 98,222 111,346 
Less: Current maturities (e)63,746 114,117 112,796 
Long-term debt, net$2,695,589 $2,736,175 $2,768,015 
Schedule Of Aggregate Maturities For Debt Outstanding
Aggregate maturities of debt outstanding as of January 31, 2022 reflected by fiscal year (August 1 through July 31) are as follows (in thousands):
Total
2022 (February 2022 through July 2022)$31,701 
202369,890 
202463,798 
20251,553,883 
2026575,415 
Thereafter549,943 
Total debt
$2,844,630