XML 40 R26.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Tables)
3 Months Ended
Oct. 31, 2021
Segment Reporting [Abstract]  
Summary Of Financial Information By Reportable Segment The following table presents financial information by reportable segment, which is used by management in evaluating performance and allocating resources (in thousands):
Three Months Ended October 31,
 2021
2020 (1)
Net revenue:
Mountain$109,300 $99,479 
Lodging65,961 32,053 
Total Resort net revenue175,261 131,532 
Real Estate315 254 
Total net revenue$175,576 $131,786 
Segment operating expense:
Mountain$221,778 $188,625 
Lodging63,410 41,673 
Total Resort operating expense285,188 230,298 
Real Estate1,470 1,450 
Total segment operating expense$286,658 $231,748 
Gain on sale of real property$31 $— 
Mountain equity investment income, net$1,514 $3,986 
Reported EBITDA:
Mountain$(110,964)$(85,160)
Lodging2,551 (9,620)
Resort(108,413)(94,780)
Real Estate(1,124)(1,196)
Total Reported EBITDA$(109,537)$(95,976)
Real estate held for sale or investment$98,833 $96,668 
Reconciliation from net loss attributable to Vail Resorts, Inc. to Total Reported EBITDA:
Net loss attributable to Vail Resorts, Inc.$(139,332)$(153,766)
Net loss attributable to noncontrolling interests(3,189)(3,255)
Net loss(142,521)(157,021)
Benefit from income taxes(59,853)(37,478)
Loss before benefit from income taxes(202,374)(194,499)
Depreciation and amortization61,489 62,628 
Change in estimated fair value of contingent consideration2,000 802 
(Gain) loss on disposal of fixed assets and other, net(8,867)569 
Investment income and other, net(499)(343)
Foreign currency gain on intercompany loans(831)(540)
Interest expense, net39,545 35,407 
Total Reported EBITDA$(109,537)$(95,976)