XML 37 R23.htm IDEA: XBRL DOCUMENT v3.21.2
Long-Term Debt (Tables)
 3 Months Ended
Oct. 31, 2021
Debt Disclosure [Abstract]  
Schedule Of Long-Term Debt
Long-term debt, net as of October 31, 2021, July 31, 2021 and October 31, 2020 is summarized as follows (in thousands):
MaturityOctober 31, 2021July 31, 2021October 31, 2020
Vail Holdings Credit Agreement term loan (a)2024$1,125,000 $1,140,625 $1,187,500 
Vail Holdings Credit Agreement revolver (a)2024— — — 
6.25% Notes2025600,000 600,000 600,000 
0.0% Convertible Notes (b)2026575,000 575,000 — 
Whistler Credit Agreement revolver (c)202421,794 44,891 72,778 
EPR Secured Notes (d)
2034-2036
114,162 114,162 114,162 
EB-5 Development Notes202151,500 51,500 51,500 
Employee housing bonds
2027-2039
52,575 52,575 52,575 
Canyons obligation2063353,266 351,820 347,481 
Other
2021-2033
17,772 17,941 18,115 
Total debt2,911,069 2,948,514 2,444,111 
Less: Unamortized premiums, discounts and debt issuance costs91,691 98,222 (7,457)
Less: Current maturities (e)114,795 114,117 63,707 
Long-term debt, net$2,704,583 $2,736,175 $2,387,861 
Schedule Of Aggregate Maturities For Debt Outstanding
Aggregate maturities of debt outstanding as of October 31, 2021 reflected by fiscal year (August 1 through July 31) are as follows (in thousands):
Total
2022 (November 2021 through July 2022)$105,187 
202363,740 
202463,798 
20251,575,677 
2026575,415 
Thereafter527,252 
Total debt
$2,911,069