XML 63 R48.htm IDEA: XBRL DOCUMENT v3.21.2
Long-Term Debt (Schedule Of Debt Instruments) (Details)
$ / shares in Units, $ in Millions
12 Months Ended
Sep. 24, 2019
USD ($)
$ / shares
May 29, 2013
USD ($)
Jul. 31, 2021
USD ($)
d
$ / shares
Jul. 31, 2020
USD ($)
Jul. 31, 2019
USD ($)
Jul. 31, 2021
CAD ($)
Dec. 18, 2020
USD ($)
Long-Term Debt, Maturity, Year One     $ 121,345,000        
VHI Credit Agreement Waiver Period Required Liquidity for Distribution     300,000,000        
VHI Credit Agreement Waiver Period Quarterly Distribution Limit     38,200,000        
VHI Credit Agreement Waiver Period Required Liquidity for Investment in Unrestricted Subsidiaries     300,000,000        
Debt Instrument, Face Amount             $ 575,000,000
Debt Instrument, Unused Borrowing Capacity, Fee     0.004        
Interest Rate Swap, Notional Amount     400,000,000 $ 400,000,000      
Long-term Debt     2,948,514,000 2,444,248,000      
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net     98,222,000 (6,551,000)      
Less: Current maturities     114,117,000 63,677,000      
Long-term debt, net     2,736,175,000 2,387,122,000      
Interest Expense, Debt     151,400,000 106,700,000 $ 79,500,000    
Amortization of Financing Costs     4,900,000 1,900,000 1,300,000    
Intercompany Foreign Currency Balance, Amount     210,000,000        
Foreign currency gain (loss) on intercompany loans (Note 6)     8,282,000 $ (3,230,000) $ (2,854,000)    
Long-Term Debt, Maturity, Year Two     63,740,000        
Long-Term Debt, Maturity, Year Three     63,798,000        
Long-Term Debt, Maturity, Year Four     1,598,774,000        
Long-Term Debt, Maturity, Year Five     575,415,000        
Long-Term Debt, Maturity, after Year Five     525,442,000        
Convertible Debt Partial Redemption Minimum Remaining Balance     50,000,000        
Adjustments to Additional Paid in Capital, Convertible Debt with Conversion Feature     27,500,000        
VHI Credit Agreement Waiver Period Minimum Liquidity     150,000,000        
Derivative, Fixed Interest Rate       1.46%      
Proceeds from Unsecured Notes Payable       $ 600,000,000      
EB-5 Development Notes1 [Member]              
Long-term Debt     30,000,000        
Credit Facility Revolver [Member]              
Line of Credit Facility, Maximum Borrowing Capacity     500,000,000        
Long-term Debt     $ 0 0      
Fiscal year maturity     2024        
Basis spread on LIBOR rate     2.50%        
Whistler Credit Agreement revolver [Member]              
Line of Credit Facility, Maximum Borrowing Capacity           $ 300.0  
Long-term Debt, Description     Borrowings under the Whistler Credit Agreement are available in Canadian or U.S. dollars and bear interest annually, subject to an applicable margin based on the WB Partnerships’ Consolidated Total Leverage Ratio (as defined in the Whistler Credit Agreement), with pricing as of July 31, 2021, in the case of borrowings (i) in Canadian dollars, at the WB Partnerships’ option, either (a) at the Canadian Prime Rate plus 1.00% per annum or (b) by way of the issuance of bankers’ acceptances plus 2.00% per annum; and (ii) in U.S. dollars, at the WB Partnerships option, either at (a) the U.S. Base Rate plus 1.00% per annum or (b) Bankers Acceptance Rate plus 2.00% per annum        
Debt Instrument, Interest Rate, Stated Percentage     2.46%     2.46%  
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage     0.45%        
Line of Credit Facility, Initiation Date     Nov. 12, 2013        
Long-term Debt     $ 44,891,000 58,236,000      
Fiscal year maturity     2024        
EPR Secured Notes [Member]              
Annual Interest Rate Increase Cap     1.50%        
Long-term Debt     $ 114,162,000 114,162,000      
EB-5 Development Notes [Member]              
Debt Instrument, Face Amount     52,000,000        
Long-term Debt     $ 51,500,000 51,500,000      
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate     1.00%     1.00%  
Term Loan [Member]              
Long-term Line of Credit     $ 1,100,000,000        
Debt Instrument, Periodic Payment     $ 15,600,000        
Debt Instrument, Interest Rate, Stated Percentage     2.59%     2.59%  
Long-term Debt     $ 1,140,625,000 1,203,125,000      
Fiscal year maturity     2024        
Term Loan, Unhedged Portion [Member]              
Debt Instrument, Interest Rate, Stated Percentage     2.75%     2.75%  
Employee Housing Bonds [Member]              
Long-term Debt     $ 52,575,000 52,575,000      
Reference for interest rate determination     LIBOR plus 0% to 0.09%        
Canyons Obligation [Member]              
Long-term Debt     $ 351,820,000 346,034,000      
Fiscal year maturity     2063        
Other [Member]              
Long-term Debt     $ 17,941,000 $ 18,616,000      
Alpine Valley Secured Note [Member]              
Debt Instrument, Interest Rate, Stated Percentage     11.38%     11.38%  
Long-term Debt     $ 4,600,000        
Boston Mills Brandywine Secured Note [Member]              
Debt Instrument, Interest Rate, Stated Percentage     10.91%     10.91%  
Long-term Debt     $ 23,300,000        
Jack Frost Big Boulder Secured Note [Member]              
Debt Instrument, Interest Rate, Stated Percentage     10.91%     10.91%  
Long-term Debt     $ 14,300,000        
Mount Snow Secured Note [Member]              
Debt Instrument, Interest Rate, Stated Percentage     11.96%     11.96%  
Long-term Debt     $ 51,100,000        
Hunter Mountain Secured Note [Member]              
Debt Instrument, Interest Rate, Stated Percentage     8.72%     8.72%  
Annual Interest Rate Increase Cap     1.75%        
Long-term Debt     $ 21,000,000        
EB-5 Development Notes2 [Member]              
Long-term Debt     $ 22,000,000        
Convertible Debt              
Fiscal year maturity     2026        
Hunter Mountain Secured Note [Member]              
EPR Additional Interest Rate     8.00%        
Mount Snow Secured Note [Member]              
EPR Additional Interest Rate     12.00%        
6.25% Notes [Member]              
Debt Instrument, Interest Rate, Stated Percentage       6.25%      
Long-term Debt     $ 600,000,000 $ 600,000,000      
Fiscal year maturity     2025        
Debt Instrument, Redemption, Description       In addition, prior to May 15, 2022, the Company may redeem up to 35% of the aggregate principal amount of the 6.25% Notes with an amount not to exceed the net cash proceeds from certain equity offerings at the redemption price of 106.25% of the principal amount of the notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date.      
EPR Secured Notes [Member]              
EPR Additional Interest Rate     10.00%        
Debt Service Reserve     $ 5,200,000        
Colorado Water Conservation Board Note Outstanding [Member] | Other [Member]              
Long-term debt, maturity date     Sep. 16, 2028        
Long-term debt, outstanding amount     $ 3,300,000        
Breckenridge Terrace [Member] | Employee Housing Bonds [Member]              
Long-term Debt     $ 19,980,000        
Fiscal year maturity     2039        
Tarnes [Member] | Employee Housing Bonds [Member]              
Long-term Debt     $ 10,410,000        
Fiscal year maturity     2039        
BC Housing [Member] | Employee Housing Bonds [Member]              
Long-term Debt     $ 10,600,000        
Fiscal year maturity     2027        
Tenderfoot [Member] | Employee Housing Bonds [Member]              
Long-term Debt     $ 11,585,000        
Fiscal year maturity     2035        
EB-5 Development Notes [Member]              
Fiscal year maturity     2021        
Convertible Notes Payable              
Debt Instrument, Face Amount             $ 575,000,000
Long-term Debt     $ 575,000,000 $ 0      
Debt Instrument, Convertible, Conversion Price | $ / shares     $ 407.17        
Debt Instrument, Convertible, Threshold Percentage of Stock Price Trigger     130.00%        
Debt Instrument, Convertible, Threshold Trading Days | d     20        
Debt Instrument, Convertible, Threshold Consecutive Trading Days | d     30        
Long-term Debt, Fair Value     $ 465,300,000        
Debt Instrument, Convertible, Carrying Amount of Equity Component     109,700,000        
Debt Instrument, Unamortized Discount (Premium), Net     97,200,000        
Debt Issuance Costs, Net     $ 14,900,000        
Debt Instrument Convertible Threshold Percentage of Stock Price Trigger 1     9800.00%        
Debt Instrument, Convertible | d     10        
Tranche A [Member] | Employee Housing Bonds [Member]              
Long-term Debt     $ 37,780,000        
Tranche A [Member] | Breckenridge Terrace [Member] | Employee Housing Bonds [Member]              
Long-term Debt     14,980,000        
Tranche A [Member] | Tarnes [Member] | Employee Housing Bonds [Member]              
Long-term Debt     8,000,000        
Tranche A [Member] | BC Housing [Member] | Employee Housing Bonds [Member]              
Long-term Debt     9,100,000        
Tranche A [Member] | Tenderfoot [Member] | Employee Housing Bonds [Member]              
Long-term Debt     5,700,000        
Tranche B [Member] | Employee Housing Bonds [Member]              
Long-term Debt     14,795,000        
Tranche B [Member] | Breckenridge Terrace [Member] | Employee Housing Bonds [Member]              
Long-term Debt     5,000,000        
Tranche B [Member] | Tarnes [Member] | Employee Housing Bonds [Member]              
Long-term Debt     2,410,000        
Tranche B [Member] | BC Housing [Member] | Employee Housing Bonds [Member]              
Long-term Debt     1,500,000        
Tranche B [Member] | Tenderfoot [Member] | Employee Housing Bonds [Member]              
Long-term Debt     $ 5,885,000        
Maximum [Member] | EPR Secured Notes [Member]              
Fiscal year maturity     2036        
Maximum [Member] | Employee Housing Bonds [Member]              
Fiscal year maturity     2039        
Long term debt interest rate     0.0018%        
Maximum [Member] | Other [Member]              
Fiscal year maturity     2033        
Long term debt interest rate     5.50%        
Minimum [Member] | EPR Secured Notes [Member]              
Fiscal year maturity     2034        
Minimum [Member] | Employee Housing Bonds [Member]              
Fiscal year maturity     2027        
Long term debt interest rate     0.0009%        
Minimum [Member] | Other [Member]              
Fiscal year maturity     2021        
Long term debt interest rate     5.10%        
Peak Resorts, Inc. [Member]              
Business Acquisition, Share Price | $ / shares $ 11.00            
Business Combination, Cash Consideration Transferred $ 264,500,000            
Business Combination, Consideration Transferred, Other 70,200,000            
Business Combination, Consideration Transferred 334,700,000            
Proceeds from (Repayments of) Debt $ 335,600,000            
Indefinite-lived Intangible Assets Acquired       15,800,000      
Indefinite Lived Property Management Contracts       $ 3,100,000      
Canyons [Member]              
Business Acquisition, Effective Date of Acquisition   May 24, 2013          
Initial Capital Lease Term   50 years          
Optional Lease Renewal Term   six 50-year renewal options          
Minimum Capital Lease Payment, Annual   $ 25,000,000          
Adjustments to Capital Lease Annual Payments   inflation-linked index of CPI less 1% per annum, with a floor of 2%          
Talisker Canyons Obligation, Interest Rate     10.00%     10.00%  
Accretion Expense     $ 46,500,000        
Extension Year1 [Member] | EB-5 Development Notes [Member]              
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate     7.00%     7.00%  
Extension Year2 [Member] | EB-5 Development Notes [Member]              
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate     10.00%     10.00%  
Event of Default [Member] | EB-5 Development Notes [Member]              
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate     5.00%     5.00%